| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 224.09B | ¥ 219.61B | ¥ 211.53B | ¥ 212.82B | ¥ 206.01B |
| Gross Profit | ¥ 40.60B | ¥ 36.94B | ¥ 34.80B | ¥ 33.58B | ¥ 33.89B |
| Operating Income | ¥ 11.38B | ¥ 9.36B | ¥ 8.06B | ¥ 7.36B | ¥ 8.33B |
| EBITDA | ¥ 19.84B | ¥ 17.33B | ¥ 15.81B | ¥ 14.82B | ¥ 15.50B |
| Net Income | ¥ 7.36B | ¥ 6.51B | ¥ 5.31B | ¥ 5.25B | ¥ 5.98B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.96B | ¥ 21.00B | ¥ 18.13B | ¥ 15.02B | ¥ 16.70B |
| Total Assets | ¥ 223.84B | ¥ 206.82B | ¥ 213.37B | ¥ 195.38B | ¥ 190.02B |
| Total Debt | ¥ 70.21B | ¥ 68.51B | ¥ 74.23B | ¥ 71.16B | ¥ 68.93B |
| Net Debt | ¥ 46.25B | ¥ 47.51B | ¥ 56.10B | ¥ 56.15B | ¥ 52.23B |
| Total Liabilities | ¥ 120.87B | ¥ 113.45B | ¥ 124.16B | ¥ 114.67B | ¥ 113.89B |
| Stockholders' Equity | ¥ 102.15B | ¥ 92.73B | ¥ 88.62B | ¥ 80.20B | ¥ 75.66B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.37B | ¥ 7.80B | ¥ 4.05B | ¥ -2.42B | ¥ -994.00M |
| Operating Cash Flow | ¥ 15.17B | ¥ 18.14B | ¥ 11.12B | ¥ 7.01B | ¥ 16.70B |
| Investing Cash Flow | ¥ -10.65B | ¥ -8.26B | ¥ -9.29B | ¥ -9.39B | ¥ -18.22B |
| Financing Cash Flow | ¥ -2.18B | ¥ -7.05B | ¥ 1.05B | ¥ 535.00M | ¥ 4.12B |