| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.51B | ¥ 2.91B | ¥ 3.67B | ¥ 4.77B | ¥ 4.63B |
| Gross Profit | ¥ 2.09B | ¥ 1.84B | ¥ 1.90B | ¥ 1.96B | ¥ 2.16B |
| Operating Income | ¥ 227.26M | ¥ 136.98M | ¥ -2.86M | ¥ -211.75M | ¥ 164.07M |
| EBITDA | ¥ 406.48M | ¥ 304.82M | ¥ 243.77M | ¥ 208.04M | ¥ 588.61M |
| Net Income | ¥ 221.93M | ¥ 170.04M | ¥ -146.42M | ¥ -876.87M | ¥ 28.67M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.27B | ¥ 1.41B | ¥ 354.31M | ¥ 1.01B | ¥ 898.72M |
| Total Assets | ¥ 3.47B | ¥ 2.52B | ¥ 1.34B | ¥ 4.72B | ¥ 4.98B |
| Total Debt | ¥ 836.99M | ¥ 194.20M | ¥ 454.69M | ¥ 2.41B | ¥ 1.98B |
| Net Debt | ¥ -431.76M | ¥ -1.22B | ¥ 100.38M | ¥ 1.40B | ¥ 1.08B |
| Total Liabilities | ¥ 1.66B | ¥ 945.86M | ¥ 1.25B | ¥ 4.51B | ¥ 3.91B |
| Stockholders' Equity | ¥ 1.78B | ¥ 1.54B | ¥ 78.42M | ¥ 198.83M | ¥ 1.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 289.09M | ¥ 148.93M | ¥ 111.48M | ¥ -180.20M | ¥ 356.28M |
| Operating Cash Flow | ¥ 292.74M | ¥ 158.66M | ¥ 126.30M | ¥ 100.03M | ¥ 557.51M |
| Investing Cash Flow | ¥ -1.02B | ¥ -188.56M | ¥ 1.18B | ¥ -414.10M | ¥ -260.97M |
| Financing Cash Flow | ¥ 584.58M | ¥ 1.10B | ¥ -1.98B | ¥ 413.85M | ¥ -353.30M |