| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 28.06B | ¥ 24.71B | ¥ 19.14B | ¥ 15.44B | ¥ 12.58B |
| Gross Profit | ¥ 7.47B | ¥ 6.68B | ¥ 5.01B | ¥ 4.26B | ¥ 3.61B |
| Operating Income | ¥ 1.56B | ¥ 1.45B | ¥ 522.80M | ¥ 569.92M | ¥ 658.58M |
| EBITDA | ¥ 2.31B | ¥ 1.96B | ¥ 948.32M | ¥ 976.06M | ¥ 1.07B |
| Net Income | ¥ 1.57B | ¥ 1.02B | ¥ 300.03M | ¥ 347.42M | ¥ 306.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.27B | ¥ 6.51B | ¥ 5.62B | ¥ 5.89B | ¥ 5.67B |
| Total Assets | ¥ 22.21B | ¥ 19.47B | ¥ 18.45B | ¥ 15.52B | ¥ 13.83B |
| Total Debt | ¥ 200.00M | ¥ 205.96M | ¥ 229.08M | ¥ 290.50M | ¥ 598.35M |
| Net Debt | ¥ -8.07B | ¥ -6.31B | ¥ -5.39B | ¥ -5.60B | ¥ -5.07B |
| Total Liabilities | ¥ 7.25B | ¥ 6.63B | ¥ 5.89B | ¥ 4.59B | ¥ 3.99B |
| Stockholders' Equity | ¥ 12.57B | ¥ 11.08B | ¥ 11.10B | ¥ 9.58B | ¥ 8.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.64B | ¥ 1.39B | ¥ 612.54M | ¥ 936.19M | ¥ -489.20M |
| Operating Cash Flow | ¥ 1.76B | ¥ 1.56B | ¥ 671.80M | ¥ 978.19M | ¥ -466.93M |
| Investing Cash Flow | ¥ -90.90M | ¥ -658.49M | ¥ -894.61M | ¥ -502.09M | ¥ 122.16M |
| Financing Cash Flow | ¥ 77.42M | ¥ -4.86M | ¥ -59.70M | ¥ -257.47M | ¥ -79.48M |