| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.26B | ¥ 3.29B | ¥ 2.64B | ¥ 2.87B | ¥ 2.74B |
| Gross Profit | ¥ 1.47B | ¥ 1.26B | ¥ 858.20M | ¥ 1.35B | ¥ 1.27B |
| Operating Income | ¥ 247.97M | ¥ -23.48M | ¥ -348.13M | ¥ 219.68M | ¥ 145.41M |
| EBITDA | ¥ 641.63M | ¥ 387.64M | ¥ 52.89M | ¥ 611.26M | ¥ 561.18M |
| Net Income | ¥ 256.61M | ¥ -118.57M | ¥ -668.52M | ¥ 145.58M | ¥ 91.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 751.19M | ¥ 606.32M | ¥ 711.78M | ¥ 609.34M | ¥ 468.15M |
| Total Assets | ¥ 2.28B | ¥ 2.68B | ¥ 2.78B | ¥ 2.56B | ¥ 2.23B |
| Total Debt | ¥ 839.67M | ¥ 1.20B | ¥ 1.33B | ¥ 510.59M | ¥ 378.85M |
| Net Debt | ¥ 88.48M | ¥ 596.97M | ¥ 614.71M | ¥ -98.74M | ¥ -89.30M |
| Total Liabilities | ¥ 1.37B | ¥ 2.01B | ¥ 1.97B | ¥ 1.03B | ¥ 807.30M |
| Stockholders' Equity | ¥ 902.33M | ¥ 667.43M | ¥ 807.71M | ¥ 1.52B | ¥ 1.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 704.62M | ¥ 263.80M | ¥ -350.83M | ¥ 497.63M | ¥ 444.74M |
| Operating Cash Flow | ¥ 711.71M | ¥ 276.07M | ¥ -316.74M | ¥ 617.25M | ¥ 493.73M |
| Investing Cash Flow | ¥ -181.58M | ¥ -234.14M | ¥ -353.44M | ¥ -557.42M | ¥ -472.47M |
| Financing Cash Flow | ¥ -385.27M | ¥ -147.38M | ¥ 772.62M | ¥ 88.45M | ¥ -177.55M |