| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.70B | ¥ 1.91B | ¥ 2.15B | ¥ 2.35B | ¥ 2.37B |
| Gross Profit | ¥ 680.83M | ¥ 671.00M | ¥ 483.78M | ¥ 858.85M | ¥ 911.91M |
| Operating Income | ¥ 54.37M | ¥ 75.50M | ¥ -294.32M | ¥ 101.44M | ¥ 69.24M |
| EBITDA | ¥ 131.76M | ¥ 168.81M | ¥ -10.72M | ¥ 301.71M | ¥ 244.34M |
| Net Income | ¥ 101.12M | ¥ 144.92M | ¥ -798.32M | ¥ 67.86M | ¥ 54.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.29B | ¥ 1.31B | ¥ 1.18B | ¥ 1.25B | ¥ 1.56B |
| Total Assets | ¥ 1.67B | ¥ 1.74B | ¥ 1.75B | ¥ 2.23B | ¥ 2.38B |
| Total Debt | ¥ 165.60M | ¥ 285.53M | ¥ 441.76M | ¥ 154.37M | ¥ 172.51M |
| Net Debt | ¥ -1.12B | ¥ -1.02B | ¥ -736.47M | ¥ -1.10B | ¥ -1.39B |
| Total Liabilities | ¥ 302.79M | ¥ 444.04M | ¥ 647.40M | ¥ 326.64M | ¥ 498.97M |
| Stockholders' Equity | ¥ 1.37B | ¥ 1.29B | ¥ 1.10B | ¥ 1.90B | ¥ 1.88B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 142.30M | ¥ 200.23M | ¥ 78.53M | ¥ 106.18M | ¥ 273.42M |
| Operating Cash Flow | ¥ 151.54M | ¥ 208.58M | ¥ 104.18M | ¥ 165.68M | ¥ 297.38M |
| Investing Cash Flow | ¥ -30.55M | ¥ 31.30M | ¥ -360.69M | ¥ -344.91M | ¥ -174.16M |
| Financing Cash Flow | ¥ -141.98M | ¥ -111.10M | ¥ 180.79M | ¥ -125.42M | ¥ -104.14M |