Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 17.47B | ¥ 16.50B | ¥ 12.57B | ¥ 8.75B | ¥ 6.38B |
Gross Profit | ¥ 9.23B | ¥ 7.92B | ¥ 5.93B | ¥ 3.96B | ¥ 1.30B |
Operating Income | ¥ 1.02B | ¥ 1.21B | ¥ 1.14B | ¥ 744.58M | ¥ -535.39M |
EBITDA | ¥ 1.30B | ¥ 1.51B | ¥ 1.59B | ¥ 923.32M | ¥ -146.44M |
Net Income | ¥ 511.18M | ¥ 779.84M | ¥ 828.84M | ¥ 505.21M | ¥ -326.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.00B | ¥ 4.13B | ¥ 2.46B | ¥ 2.51B | ¥ 1.26B |
Total Assets | ¥ 11.68B | ¥ 10.97B | ¥ 7.84B | ¥ 7.02B | ¥ 5.68B |
Total Debt | ¥ 2.12B | ¥ 2.34B | ¥ 2.29B | ¥ 2.77B | ¥ 2.62B |
Net Debt | ¥ -2.88B | ¥ -1.79B | ¥ -163.70M | ¥ 258.25M | ¥ 1.36B |
Total Liabilities | ¥ 5.75B | ¥ 5.63B | ¥ 4.25B | ¥ 4.39B | ¥ 3.62B |
Stockholders' Equity | ¥ 5.46B | ¥ 4.87B | ¥ 3.31B | ¥ 2.48B | ¥ 2.03B |
Cash Flow | |||||
Free Cash Flow | ¥ 974.02M | ¥ 1.42B | ¥ 352.09M | ¥ 1.21B | ¥ -701.25M |
Operating Cash Flow | ¥ 1.12B | ¥ 1.77B | ¥ 489.66M | ¥ 1.30B | ¥ -445.96M |
Investing Cash Flow | ¥ -354.22M | ¥ -909.26M | ¥ 13.41M | ¥ 223.83M | ¥ 90.77M |
Financing Cash Flow | ¥ -35.63M | ¥ 931.60M | ¥ -572.15M | ¥ -263.61M | ¥ 638.25M |