| Apr 25 | Apr 24 | Apr 23 | Apr 23 | Apr 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.18B | ¥ 8.94B | ¥ 16.01B | ¥ 12.07B | ¥ 18.94B |
| Gross Profit | ¥ 2.88B | ¥ 2.09B | ¥ 3.43B | ¥ -1.56B | ¥ 1.90B |
| Operating Income | ¥ 83.32M | ¥ 370.82M | ¥ 447.18M | ¥ -5.04B | ¥ -2.23B |
| EBITDA | ¥ 823.88M | ¥ 429.95M | ¥ 770.66M | ¥ -3.57B | ¥ -1.38B |
| Net Income | ¥ 1.45B | ¥ 2.06B | ¥ 445.93M | ¥ -5.93B | ¥ -6.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 17.53B | ¥ 13.66B | ¥ 11.01B | ¥ 7.41B | ¥ 6.90B |
| Total Assets | ¥ 28.82B | ¥ 23.88B | ¥ 26.55B | ¥ 19.33B | ¥ 18.36B |
| Total Debt | ¥ 4.82B | ¥ 4.03B | ¥ 4.94B | ¥ 4.24B | ¥ 5.42B |
| Net Debt | ¥ 1.42B | ¥ -2.05B | ¥ -5.62B | ¥ -538.72M | ¥ -885.41M |
| Total Liabilities | ¥ 6.69B | ¥ 6.00B | ¥ 7.89B | ¥ 7.09B | ¥ 8.28B |
| Stockholders' Equity | ¥ 21.37B | ¥ 16.97B | ¥ 18.51B | ¥ 12.24B | ¥ 9.61B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.44B | ¥ -687.38M | ¥ 81.42M | ¥ -4.78B | ¥ -1.03B |
| Operating Cash Flow | ¥ -1.37B | ¥ -672.07M | ¥ 161.94M | ¥ -4.72B | ¥ -1.00B |
| Investing Cash Flow | ¥ -3.61B | ¥ -698.55M | ¥ -2.68B | ¥ -271.09M | ¥ -1.07B |
| Financing Cash Flow | ¥ 2.35B | ¥ 2.60B | ¥ 6.71B | ¥ -898.94M | ¥ -248.46M |