| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.71B | 5.57B | 5.56B | 4.85B | 4.13B | 3.50B |
| Gross Profit | 3.70B | 3.67B | 3.62B | 3.19B | 2.67B | 2.24B |
| EBITDA | 2.25B | 2.19B | 2.27B | 2.02B | 1.65B | 1.32B |
| Net Income | 1.54B | 1.52B | 1.58B | 1.38B | 1.14B | 885.35M |
Balance Sheet | ||||||
| Total Assets | 9.03B | 8.81B | 8.78B | 7.51B | 6.11B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 4.16B | 3.80B | 6.06B | 5.52B | 4.75B | 3.95B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2.29B | 2.23B | 2.16B | 2.00B | 1.68B | 1.42B |
| Stockholders Equity | 6.70B | 6.54B | 6.62B | 5.50B | 4.44B | 3.59B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.77B | 906.45M | 1.47B | 1.02B | 1.07B |
| Operating Cash Flow | 0.00 | 1.81B | 1.54B | 1.79B | 1.39B | 1.08B |
| Investing Cash Flow | 0.00 | -2.45B | -564.33M | -601.39M | -368.65M | 26.17M |
| Financing Cash Flow | 0.00 | -1.63B | -473.15M | -383.69M | -302.42M | -248.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥99.07B | 20.91 | ― | 2.17% | 5.17% | 52.84% | |
73 Outperform | ¥20.83B | 12.97 | ― | 3.10% | 9.20% | 2.32% | |
66 Neutral | ¥30.51B | 8.69 | ― | 1.90% | 12.67% | -9.32% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |