| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.57B | ¥ 5.56B | ¥ 4.85B | ¥ 4.13B | ¥ 3.50B |
| Gross Profit | ¥ 3.67B | ¥ 3.62B | ¥ 3.19B | ¥ 2.67B | ¥ 2.24B |
| Operating Income | ¥ 2.10B | ¥ 2.22B | ¥ 1.99B | ¥ 1.62B | ¥ 1.28B |
| EBITDA | ¥ 2.19B | ¥ 2.27B | ¥ 2.02B | ¥ 1.65B | ¥ 1.32B |
| Net Income | ¥ 1.52B | ¥ 1.58B | ¥ 1.38B | ¥ 1.14B | ¥ 885.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.80B | ¥ 6.06B | ¥ 5.52B | ¥ 4.75B | ¥ 3.95B |
| Total Assets | ¥ 8.81B | ¥ 8.75B | ¥ 7.48B | ¥ 6.10B | ¥ 4.99B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -3.80B | ¥ -6.06B | ¥ -5.52B | ¥ -4.75B | ¥ -3.95B |
| Total Liabilities | ¥ 2.23B | ¥ 2.14B | ¥ 1.98B | ¥ 1.66B | ¥ 1.40B |
| Stockholders' Equity | ¥ 6.54B | ¥ 6.62B | ¥ 5.50B | ¥ 4.44B | ¥ 3.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.77B | ¥ 906.45M | ¥ 1.47B | ¥ 1.02B | ¥ 1.07B |
| Operating Cash Flow | ¥ 1.81B | ¥ 1.54B | ¥ 1.79B | ¥ 1.39B | ¥ 1.08B |
| Investing Cash Flow | ¥ -2.45B | ¥ -564.33M | ¥ -601.39M | ¥ -368.65M | ¥ 26.17M |
| Financing Cash Flow | ¥ -1.63B | ¥ -473.15M | ¥ -383.69M | ¥ -302.42M | ¥ -248.40M |