Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 668.91B | ¥ 671.69B | ¥ 646.21B | ¥ 612.31B | ¥ 562.93B |
Gross Profit | ¥ 144.02B | ¥ 143.22B | ¥ 110.20B | ¥ 161.67B | ¥ 159.58B |
Operating Income | ¥ 9.81B | ¥ 14.37B | ¥ -21.44B | ¥ 37.57B | ¥ 36.87B |
EBITDA | ¥ 52.35B | ¥ 66.27B | ¥ 14.06B | ¥ 79.83B | ¥ 75.39B |
Net Income | ¥ -11.20B | ¥ 4.51B | ¥ -34.70B | ¥ 23.72B | ¥ 22.11B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 113.19B | ¥ 124.02B | ¥ 102.64B | ¥ 89.17B | ¥ 130.64B |
Total Assets | ¥ 886.07B | ¥ 939.49B | ¥ 923.53B | ¥ 840.44B | ¥ 849.80B |
Total Debt | ¥ 444.64B | ¥ 474.83B | ¥ 481.66B | ¥ 378.64B | ¥ 422.58B |
Net Debt | ¥ 331.45B | ¥ 350.81B | ¥ 379.02B | ¥ 289.48B | ¥ 291.94B |
Total Liabilities | ¥ 636.35B | ¥ 679.66B | ¥ 678.86B | ¥ 573.74B | ¥ 603.01B |
Stockholders' Equity | ¥ 236.72B | ¥ 247.41B | ¥ 235.12B | ¥ 259.09B | ¥ 239.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 12.24B | ¥ 28.09B | ¥ -75.43B | ¥ 4.29B | ¥ 6.18B |
Operating Cash Flow | ¥ 44.65B | ¥ 59.30B | ¥ -26.23B | ¥ 71.39B | ¥ 64.21B |
Investing Cash Flow | ¥ -20.90B | ¥ -26.54B | ¥ -57.95B | ¥ -62.42B | ¥ -103.70B |
Financing Cash Flow | ¥ -35.49B | ¥ -13.61B | ¥ 96.44B | ¥ -50.61B | ¥ 63.59B |