| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.61B | ¥ 5.30B | ¥ 5.34B | ¥ 4.83B | ¥ 5.72B |
| Gross Profit | ¥ 1.54B | ¥ 1.95B | ¥ 2.58B | ¥ 2.74B | ¥ 3.33B |
| Operating Income | ¥ -409.16M | ¥ -274.73M | ¥ 401.34M | ¥ 745.53M | ¥ 1.57B |
| EBITDA | ¥ -288.30M | ¥ -171.03M | ¥ 496.61M | ¥ 822.34M | ¥ 1.63B |
| Net Income | ¥ -255.58M | ¥ -157.22M | ¥ 593.40M | ¥ 672.48M | ¥ 1.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.42B | ¥ 5.20B | ¥ 5.36B | ¥ 4.35B | ¥ 4.77B |
| Total Assets | ¥ 11.27B | ¥ 11.15B | ¥ 10.82B | ¥ 9.38B | ¥ 8.23B |
| Total Debt | ¥ 1.84B | ¥ 1.84B | ¥ 1.17B | ¥ 1.06B | ¥ 769.67M |
| Net Debt | ¥ -4.58B | ¥ -3.35B | ¥ -4.19B | ¥ -3.29B | ¥ -4.00B |
| Total Liabilities | ¥ 3.32B | ¥ 3.29B | ¥ 2.73B | ¥ 2.43B | ¥ 2.09B |
| Stockholders' Equity | ¥ 7.95B | ¥ 7.87B | ¥ 8.08B | ¥ 6.95B | ¥ 6.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -122.89M | ¥ 177.03M | ¥ 390.54M | ¥ -169.56M | ¥ 610.12M |
| Operating Cash Flow | ¥ 49.91M | ¥ 404.15M | ¥ 794.38M | ¥ 50.42M | ¥ 1.19B |
| Investing Cash Flow | ¥ -1.22B | ¥ -225.98M | ¥ -1.04B | ¥ -1.02B | ¥ -820.70M |
| Financing Cash Flow | ¥ -41.72M | ¥ 471.21M | ¥ 78.71M | ¥ 269.02M | ¥ 343.30M |