| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.34B | ¥ 38.11B | ¥ 34.19B | ¥ 29.06B | ¥ 24.98B |
| Gross Profit | ¥ 8.24B | ¥ 8.13B | ¥ 7.85B | ¥ 6.61B | ¥ 6.09B |
| Operating Income | ¥ 4.63B | ¥ 4.66B | ¥ 4.60B | ¥ 4.07B | ¥ 4.00B |
| EBITDA | ¥ 5.14B | ¥ 5.31B | ¥ 5.05B | ¥ 4.22B | ¥ 4.10B |
| Net Income | ¥ 3.16B | ¥ 3.28B | ¥ 3.13B | ¥ 2.69B | ¥ 2.52B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.88B | ¥ 10.83B | ¥ 12.12B | ¥ 10.20B | ¥ 11.27B |
| Total Assets | ¥ 25.71B | ¥ 27.05B | ¥ 23.50B | ¥ 21.74B | ¥ 18.99B |
| Total Debt | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M | ¥ 700.00M | ¥ 200.00M |
| Net Debt | ¥ -12.68B | ¥ -10.63B | ¥ -11.92B | ¥ -9.50B | ¥ -11.06B |
| Total Liabilities | ¥ 7.24B | ¥ 6.86B | ¥ 6.69B | ¥ 6.64B | ¥ 5.17B |
| Stockholders' Equity | ¥ 18.47B | ¥ 20.19B | ¥ 16.80B | ¥ 15.10B | ¥ 13.82B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.98B | ¥ 3.39B | ¥ 3.18B | ¥ 1.83B | ¥ 4.39B |
| Operating Cash Flow | ¥ 3.19B | ¥ 3.41B | ¥ 3.42B | ¥ 1.95B | ¥ 4.42B |
| Investing Cash Flow | ¥ -923.00M | ¥ -3.89B | ¥ 449.00M | ¥ -1.71B | ¥ 31.00M |
| Financing Cash Flow | ¥ -1.51B | ¥ -1.57B | ¥ -1.95B | ¥ -1.30B | ¥ -1.44B |