| Jul 25 | Jul 24 | Jul 23 | Jul 22 | Jul 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.20B | ¥ 3.29B | ¥ 3.01B | ¥ 2.88B | ¥ 2.61B |
| Gross Profit | ¥ 1.05B | ¥ 1.06B | ¥ 960.96M | ¥ 894.76M | ¥ 899.68M |
| Operating Income | ¥ 571.52M | ¥ 565.02M | ¥ 503.62M | ¥ 471.59M | ¥ 461.09M |
| EBITDA | ¥ 606.82M | ¥ 604.89M | ¥ 538.55M | ¥ 504.39M | ¥ 496.67M |
| Net Income | ¥ 417.51M | ¥ 342.18M | ¥ 329.00M | ¥ 339.56M | ¥ 328.88M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.95B | ¥ 3.88B | ¥ 3.26B | ¥ 3.18B | ¥ 2.98B |
| Total Assets | ¥ 6.24B | ¥ 6.12B | ¥ 5.76B | ¥ 5.32B | ¥ 5.15B |
| Total Debt | ¥ 44.12M | ¥ 79.61M | ¥ 85.50M | ¥ 30.00M | ¥ 30.00M |
| Net Debt | ¥ -3.71B | ¥ -3.80B | ¥ -3.18B | ¥ -3.15B | ¥ -2.95B |
| Total Liabilities | ¥ 876.45M | ¥ 1.02B | ¥ 975.73M | ¥ 916.13M | ¥ 899.30M |
| Stockholders' Equity | ¥ 5.37B | ¥ 5.10B | ¥ 4.78B | ¥ 4.41B | ¥ 4.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 250.61M | ¥ 588.46M | ¥ 318.21M | ¥ 281.33M | ¥ 380.87M |
| Operating Cash Flow | ¥ 277.08M | ¥ 593.37M | ¥ 324.42M | ¥ 283.60M | ¥ 383.22M |
| Investing Cash Flow | ¥ -87.89M | ¥ 79.12M | ¥ -130.91M | ¥ -20.12M | ¥ -14.45M |
| Financing Cash Flow | ¥ -109.68M | ¥ -76.09M | ¥ -121.62M | ¥ -93.70M | ¥ -64.91M |