| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.60B | ¥ 13.20B | ¥ 10.38B | ¥ 8.52B | ¥ 7.37B |
| Gross Profit | ¥ 6.61B | ¥ 5.32B | ¥ 3.86B | ¥ 3.36B | ¥ 2.93B |
| Operating Income | ¥ 3.05B | ¥ 2.62B | ¥ 1.76B | ¥ 1.73B | ¥ 1.61B |
| EBITDA | ¥ 3.20B | ¥ 2.72B | ¥ 1.85B | ¥ 1.80B | ¥ 1.66B |
| Net Income | ¥ 2.03B | ¥ 1.64B | ¥ 1.13B | ¥ 1.23B | ¥ 998.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.46B | ¥ 7.14B | ¥ 6.02B | ¥ 5.60B | ¥ 5.47B |
| Total Assets | ¥ 15.72B | ¥ 13.60B | ¥ 11.04B | ¥ 9.59B | ¥ 8.80B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -8.46B | ¥ -7.14B | ¥ -6.02B | ¥ -5.60B | ¥ -5.47B |
| Total Liabilities | ¥ 3.15B | ¥ 3.12B | ¥ 2.19B | ¥ 1.82B | ¥ 1.60B |
| Stockholders' Equity | ¥ 12.23B | ¥ 10.18B | ¥ 8.60B | ¥ 7.57B | ¥ 7.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.60B | ¥ 1.50B | ¥ 692.00M | ¥ 686.87M | ¥ 514.42M |
| Operating Cash Flow | ¥ 1.99B | ¥ 1.59B | ¥ 756.00M | ¥ 837.24M | ¥ 568.39M |
| Investing Cash Flow | ¥ -531.00M | ¥ -222.00M | ¥ -98.00M | ¥ 45.11M | ¥ -85.85M |
| Financing Cash Flow | ¥ -140.00M | ¥ -249.00M | ¥ -239.00M | ¥ -752.42M | ¥ -169.67M |