| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.82B | ¥ 3.73B | ¥ 3.67B | ¥ 3.74B | ¥ 3.75B |
| Gross Profit | ¥ 1.77B | ¥ 1.70B | ¥ 1.75B | ¥ 1.97B | ¥ 2.01B |
| Operating Income | ¥ 356.95M | ¥ 263.99M | ¥ 300.99M | ¥ 565.09M | ¥ 669.66M |
| EBITDA | ¥ 1.12B | ¥ 1.05B | ¥ 961.23M | ¥ 1.10B | ¥ 1.09B |
| Net Income | ¥ 223.31M | ¥ -49.60M | ¥ 160.94M | ¥ 360.38M | ¥ 459.08M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.75B | ¥ 1.23B | ¥ 1.72B | ¥ 2.00B | ¥ 2.15B |
| Total Assets | ¥ 6.98B | ¥ 7.14B | ¥ 6.79B | ¥ 6.68B | ¥ 6.94B |
| Total Debt | ¥ 246.56M | ¥ 365.24M | ¥ 56.20M | ¥ 115.59M | ¥ 158.50M |
| Net Debt | ¥ -1.50B | ¥ -860.49M | ¥ -1.67B | ¥ -1.89B | ¥ -1.99B |
| Total Liabilities | ¥ 962.11M | ¥ 1.16B | ¥ 763.69M | ¥ 831.57M | ¥ 1.05B |
| Stockholders' Equity | ¥ 5.92B | ¥ 5.89B | ¥ 5.95B | ¥ 5.79B | ¥ 5.84B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.70B | ¥ 196.76M | ¥ 795.26M | ¥ 889.24M | ¥ 640.83M |
| Operating Cash Flow | ¥ 1.74B | ¥ 226.01M | ¥ 812.43M | ¥ 916.94M | ¥ 651.47M |
| Investing Cash Flow | ¥ -894.41M | ¥ -1.02B | ¥ -713.81M | ¥ -790.03M | ¥ -793.44M |
| Financing Cash Flow | ¥ -321.74M | ¥ 199.67M | ¥ -278.13M | ¥ -272.90M | ¥ -248.79M |