| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.06B | ¥ 1.69B | ¥ 3.01B | ¥ 3.25B | ¥ 3.40B |
| Gross Profit | ¥ 375.58M | ¥ 278.88M | ¥ 768.05M | ¥ 851.47M | ¥ 379.25M |
| Operating Income | ¥ -298.93M | ¥ -150.71M | ¥ 79.39M | ¥ 157.85M | ¥ -269.71M |
| EBITDA | ¥ -102.02M | ¥ -78.47M | ¥ 110.33M | ¥ 187.31M | ¥ -240.50M |
| Net Income | ¥ -382.69M | ¥ -80.52M | ¥ 41.29M | ¥ 114.06M | ¥ -282.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 453.61M | ¥ 546.78M | ¥ 788.14M | ¥ 676.24M | ¥ 375.72M |
| Total Assets | ¥ 1.51B | ¥ 1.65B | ¥ 1.66B | ¥ 1.79B | ¥ 1.70B |
| Total Debt | ¥ 665.29M | ¥ 782.14M | ¥ 784.93M | ¥ 644.15M | ¥ 858.62M |
| Net Debt | ¥ 211.69M | ¥ 235.36M | ¥ -3.21M | ¥ -32.08M | ¥ 482.90M |
| Total Liabilities | ¥ 1.01B | ¥ 1.22B | ¥ 1.09B | ¥ 1.26B | ¥ 1.27B |
| Stockholders' Equity | ¥ 503.91M | ¥ 429.28M | ¥ 569.44M | ¥ 534.24M | ¥ 428.66M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -142.62M | ¥ 14.02M | ¥ 93.88M | ¥ 517.82M | ¥ -1.51B |
| Operating Cash Flow | ¥ -75.63M | ¥ 62.50M | ¥ 110.86M | ¥ 552.87M | ¥ -1.49B |
| Investing Cash Flow | ¥ -349.33M | ¥ -297.94M | ¥ -127.63M | ¥ -39.49M | ¥ -35.11M |
| Financing Cash Flow | ¥ 331.63M | ¥ -2.79M | ¥ 133.38M | ¥ -214.47M | ¥ 326.92M |