| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 94.80B | ¥ 86.52B | ¥ 84.13B | ¥ 80.71B | ¥ 76.40B |
| Gross Profit | ¥ 11.81B | ¥ 9.68B | ¥ 8.21B | ¥ 11.15B | ¥ 10.55B |
| Operating Income | ¥ 3.93B | ¥ 2.30B | ¥ 1.64B | ¥ 4.23B | ¥ 3.23B |
| EBITDA | ¥ 10.60B | ¥ 8.75B | ¥ 7.81B | ¥ 10.60B | ¥ 9.91B |
| Net Income | ¥ 3.61B | ¥ 4.59B | ¥ 4.13B | ¥ 5.25B | ¥ 5.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.38B | ¥ 13.43B | ¥ 10.30B | ¥ 12.06B | ¥ 13.53B |
| Total Assets | ¥ 140.77B | ¥ 134.27B | ¥ 124.15B | ¥ 126.82B | ¥ 129.70B |
| Total Debt | ¥ 29.60B | ¥ 27.21B | ¥ 24.64B | ¥ 24.79B | ¥ 24.82B |
| Net Debt | ¥ 18.22B | ¥ 13.77B | ¥ 14.34B | ¥ 12.73B | ¥ 11.29B |
| Total Liabilities | ¥ 54.93B | ¥ 50.34B | ¥ 45.57B | ¥ 48.25B | ¥ 49.41B |
| Stockholders' Equity | ¥ 78.68B | ¥ 77.01B | ¥ 72.23B | ¥ 72.29B | ¥ 73.61B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.13B | ¥ 5.09B | ¥ -2.15B | ¥ 2.24B | ¥ 3.33B |
| Operating Cash Flow | ¥ 8.77B | ¥ 11.40B | ¥ 2.58B | ¥ 9.58B | ¥ 11.64B |
| Investing Cash Flow | ¥ -9.37B | ¥ -6.10B | ¥ -1.15B | ¥ -4.70B | ¥ 893.00M |
| Financing Cash Flow | ¥ -1.50B | ¥ -2.58B | ¥ -3.18B | ¥ -6.42B | ¥ -9.24B |