Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 94.80B | ¥ 86.52B | ¥ 84.13B | ¥ 80.71B | ¥ 76.40B |
Gross Profit | ¥ 12.28B | ¥ 10.37B | ¥ 8.80B | ¥ 11.76B | ¥ 11.09B |
Operating Income | ¥ 3.84B | ¥ 2.30B | ¥ 1.64B | ¥ 4.23B | ¥ 3.23B |
EBITDA | ¥ 12.35B | ¥ 12.52B | ¥ 7.81B | ¥ 10.60B | ¥ 9.91B |
Net Income | ¥ 3.61B | ¥ 4.59B | ¥ 4.13B | ¥ 5.25B | ¥ 5.59B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.38B | ¥ 13.43B | ¥ 10.30B | ¥ 12.06B | ¥ 13.53B |
Total Assets | ¥ 139.44B | ¥ 132.98B | ¥ 123.35B | ¥ 125.43B | ¥ 128.09B |
Total Debt | ¥ 29.17B | ¥ 26.91B | ¥ 24.41B | ¥ 24.79B | ¥ 24.82B |
Net Debt | ¥ 17.79B | ¥ 13.48B | ¥ 14.11B | ¥ 12.73B | ¥ 11.29B |
Total Liabilities | ¥ 53.60B | ¥ 49.05B | ¥ 44.77B | ¥ 46.87B | ¥ 47.81B |
Stockholders' Equity | ¥ 78.68B | ¥ 77.01B | ¥ 72.23B | ¥ 72.29B | ¥ 73.60B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.13B | ¥ 5.01B | ¥ -2.18B | ¥ 2.19B | ¥ 3.17B |
Operating Cash Flow | ¥ 8.77B | ¥ 11.40B | ¥ 2.58B | ¥ 9.58B | ¥ 11.64B |
Investing Cash Flow | ¥ -9.37B | ¥ -6.10B | ¥ -1.15B | ¥ -4.70B | ¥ 893.00M |
Financing Cash Flow | ¥ -1.50B | ¥ -2.58B | ¥ -3.18B | ¥ -6.42B | ¥ -9.24B |