| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 38.93B | ¥ 39.75B | ¥ 38.79B | ¥ 36.52B | ¥ 29.18B |
| Gross Profit | ¥ 10.00B | ¥ 10.14B | ¥ 10.09B | ¥ 10.63B | ¥ 8.39B |
| Operating Income | ¥ 2.63B | ¥ 2.41B | ¥ 2.04B | ¥ 3.00B | ¥ 2.70B |
| EBITDA | ¥ 3.56B | ¥ 2.70B | ¥ 1.91B | ¥ 3.18B | ¥ 3.49B |
| Net Income | ¥ 1.18B | ¥ 629.46M | ¥ 176.93M | ¥ 799.55M | ¥ 1.78B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.13B | ¥ 7.59B | ¥ 6.90B | ¥ 6.50B | ¥ 5.24B |
| Total Assets | ¥ 21.53B | ¥ 19.95B | ¥ 21.10B | ¥ 19.58B | ¥ 17.61B |
| Total Debt | ¥ 5.67B | ¥ 5.25B | ¥ 7.13B | ¥ 5.13B | ¥ 5.59B |
| Net Debt | ¥ -1.46B | ¥ -2.34B | ¥ 275.18M | ¥ -1.33B | ¥ 382.22M |
| Total Liabilities | ¥ 11.57B | ¥ 10.69B | ¥ 12.25B | ¥ 10.11B | ¥ 10.04B |
| Stockholders' Equity | ¥ 9.63B | ¥ 8.95B | ¥ 8.42B | ¥ 8.81B | ¥ 6.99B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.93B | ¥ 2.69B | ¥ 946.83M | ¥ 1.82B | ¥ 2.70B |
| Operating Cash Flow | ¥ 3.22B | ¥ 3.12B | ¥ 1.76B | ¥ 2.85B | ¥ 3.08B |
| Investing Cash Flow | ¥ -3.72B | ¥ -147.41M | ¥ -2.37B | ¥ -1.90B | ¥ -2.54B |
| Financing Cash Flow | ¥ -97.42M | ¥ -2.41B | ¥ 934.08M | ¥ 141.47M | ¥ -546.57M |