Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.20B | ¥ 8.09B | ¥ 7.54B | ¥ 6.89B | ¥ 6.37B |
Gross Profit | ¥ 4.54B | ¥ 3.91B | ¥ 4.16B | ¥ 3.63B | ¥ 3.13B |
Operating Income | ¥ 2.15B | ¥ 1.35B | ¥ 1.47B | ¥ 1.38B | ¥ 1.84B |
EBITDA | ¥ 2.80B | ¥ 2.13B | ¥ 2.39B | ¥ 2.33B | ¥ 719.49M |
Net Income | ¥ 1.40B | ¥ 626.43M | ¥ 1.05B | ¥ 1.22B | ¥ -475.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.39B | ¥ 5.60B | ¥ 6.78B | ¥ 5.73B | ¥ 2.92B |
Total Assets | ¥ 8.43B | ¥ 8.55B | ¥ 10.16B | ¥ 8.34B | ¥ 5.64B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -5.39B | ¥ -5.56B | ¥ -6.78B | ¥ -5.73B | ¥ -2.92B |
Total Liabilities | ¥ 3.01B | ¥ 1.89B | ¥ 1.93B | ¥ 1.77B | ¥ 1.62B |
Stockholders' Equity | ¥ 5.42B | ¥ 6.59B | ¥ 8.22B | ¥ 6.58B | ¥ 4.02B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.70B | ¥ 1.51B | ¥ 501.49M | ¥ 1.21B | ¥ 1.04B |
Operating Cash Flow | ¥ 3.73B | ¥ 2.34B | ¥ 1.55B | ¥ 1.97B | ¥ 1.82B |
Investing Cash Flow | ¥ -1.65B | ¥ -1.47B | ¥ -1.03B | ¥ -473.51M | ¥ -778.85M |
Financing Cash Flow | ¥ -2.30B | ¥ -2.12B | ¥ 490.54M | ¥ 1.28B | ¥ -46.28M |