Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.31B | ¥ 10.72B | ¥ 16.88B | ¥ 23.90B | ¥ 33.95B |
Gross Profit | ¥ 1.13B | ¥ 1.75B | ¥ 3.02B | ¥ 2.72B | ¥ 6.99B |
Operating Income | ¥ -1.34B | ¥ -1.22B | ¥ -59.50M | ¥ -1.11B | ¥ 2.15B |
EBITDA | ¥ -1.24B | ¥ -1.21B | ¥ -33.52M | ¥ -1.92B | ¥ 2.89B |
Net Income | ¥ -2.78B | ¥ -1.82B | ¥ -541.92M | ¥ -3.47B | ¥ 767.18M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.60B | ¥ 2.21B | ¥ 6.02B | ¥ 4.75B | ¥ 8.62B |
Total Assets | ¥ 15.78B | ¥ 17.75B | ¥ 20.86B | ¥ 18.71B | ¥ 23.49B |
Total Debt | ¥ 2.22B | ¥ 3.18B | ¥ 3.51B | ¥ 1.00B | ¥ 1.75B |
Net Debt | ¥ 615.00M | ¥ 966.07M | ¥ -2.51B | ¥ -2.81B | ¥ -6.37B |
Total Liabilities | ¥ 5.41B | ¥ 6.05B | ¥ 7.71B | ¥ 5.90B | ¥ 6.91B |
Stockholders' Equity | ¥ 10.37B | ¥ 11.71B | ¥ 13.15B | ¥ 12.81B | ¥ 16.58B |
Cash Flow | |||||
Free Cash Flow | ¥ -138.00M | ¥ -4.36B | ¥ -2.84B | ¥ -2.73B | ¥ 3.03B |
Operating Cash Flow | ¥ -138.00M | ¥ -1.53B | ¥ -186.97M | ¥ -1.28B | ¥ 3.98B |
Investing Cash Flow | ¥ -1.04B | ¥ -2.33B | ¥ -1.36B | ¥ -1.93B | ¥ -2.34B |
Financing Cash Flow | ¥ 555.00M | ¥ -66.94M | ¥ 3.54B | ¥ -1.04B | ¥ 318.34M |