| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 973.57M | 1.58B | 2.14B | 2.67B | 2.66B |
| Gross Profit | 104.78M | 89.25M | 221.57M | 318.16M | 315.77M |
| EBITDA | -757.88M | -371.17M | -94.22M | -91.66M | 85.04M |
| Net Income | -763.13M | -388.57M | -102.42M | -100.63M | 74.62M |
Balance Sheet | |||||
| Total Assets | 1.33B | 925.05M | 1.42B | 1.56B | 1.71B |
| Cash, Cash Equivalents and Short-Term Investments | 919.15M | 510.93M | 906.04M | 1.24B | 1.14B |
| Total Debt | 376.50M | 356.65M | 356.65M | 378.94M | 713.29M |
| Total Liabilities | 520.92M | 457.94M | 568.38M | 625.38M | 1.02B |
| Stockholders Equity | 804.71M | 467.11M | 854.09M | 935.13M | 691.87M |
Cash Flow | |||||
| Free Cash Flow | -486.46M | -339.29M | -275.32M | 93.53M | -13.59M |
| Operating Cash Flow | -466.60M | -288.00M | -172.86M | 93.53M | -13.59M |
| Investing Cash Flow | -233.74M | -108.31M | -162.21M | 7.46M | 89.13M |
| Financing Cash Flow | 1.11B | 1.20M | 1.01M | 500.00K | 812.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥2.27B | -62.54 | ― | ― | -12.06% | -184.14% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | ¥1.55B | 106.88 | ― | ― | -3.54% | ― | |
49 Neutral | ¥4.55B | -6.69 | ― | ― | -17.90% | -26.75% | |
41 Neutral | ¥1.69B | -1.74 | ― | ― | -38.55% | -33.56% | |
40 Neutral | ¥1.16B | -7.13 | ― | ― | -11.68% | -66.76% |