| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 173.90B | ¥ 187.21B | ¥ 188.59B | ¥ 172.07B | ¥ 152.20B |
| Gross Profit | ¥ 87.25B | ¥ 93.76B | ¥ 95.38B | ¥ 86.58B | ¥ 84.41B |
| Operating Income | ¥ -3.40B | ¥ 3.51B | ¥ 4.10B | ¥ 494.00M | ¥ 2.71B |
| EBITDA | ¥ 8.43B | ¥ 15.37B | ¥ 16.47B | ¥ 11.18B | ¥ 8.83B |
| Net Income | ¥ 6.99B | ¥ -8.63B | ¥ -1.64B | ¥ 1.73B | ¥ 7.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 23.42B | ¥ 33.55B | ¥ 26.78B | ¥ 37.48B | ¥ 65.25B |
| Total Assets | ¥ 272.18B | ¥ 294.03B | ¥ 285.66B | ¥ 299.18B | ¥ 322.76B |
| Total Debt | ¥ 26.84B | ¥ 20.64B | ¥ 20.41B | ¥ 25.30B | ¥ 55.10B |
| Net Debt | ¥ 3.53B | ¥ -12.38B | ¥ -6.36B | ¥ -11.91B | ¥ -8.46B |
| Total Liabilities | ¥ 77.29B | ¥ 78.89B | ¥ 72.18B | ¥ 78.31B | ¥ 102.51B |
| Stockholders' Equity | ¥ 191.82B | ¥ 211.83B | ¥ 210.20B | ¥ 217.99B | ¥ 217.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.44B | ¥ 9.48B | ¥ 4.46B | ¥ 10.00B | ¥ 1.50B |
| Operating Cash Flow | ¥ 4.94B | ¥ 11.29B | ¥ 7.33B | ¥ 16.62B | ¥ 4.26B |
| Investing Cash Flow | ¥ 9.38B | ¥ 14.13B | ¥ 4.30B | ¥ -2.93B | ¥ -3.92B |
| Financing Cash Flow | ¥ -22.93B | ¥ -20.29B | ¥ -22.94B | ¥ -41.12B | ¥ 34.97B |