Liquidity Ratios | | | | | |
Current Ratio | 3.80 | 4.28 | 2.53 | 4.26 | 0.75 |
Quick Ratio | 2.59 | 2.86 | 1.72 | 2.77 | -0.78 |
Cash Ratio | 1.68 | 1.79 | 1.08 | 1.59 | 0.75 |
Solvency Ratio | 0.18 | 0.22 | 0.20 | 0.10 | 0.11 |
Operating Cash Flow Ratio | 0.00 | 0.24 | 0.43 | 0.53 | 0.22 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.53 | 0.90 | 1.56 | 0.69 |
Net Current Asset Value | ¥ ― | ¥ ― | ¥ ― | ¥ ― | ¥ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.17 | 0.24 | 0.25 | 0.29 | 0.29 |
Debt-to-Equity Ratio | 0.26 | 0.38 | 0.43 | 0.52 | 0.51 |
Debt-to-Capital Ratio | 0.21 | 0.27 | 0.30 | 0.34 | 0.34 |
Long-Term Debt-to-Capital Ratio | 0.14 | 0.21 | 0.17 | 0.30 | 0.29 |
Financial Leverage Ratio | 1.52 | 1.60 | 1.74 | 1.78 | 1.79 |
Debt Service Coverage Ratio | 0.94 | 1.19 | 0.74 | 0.97 | 1.07 |
Interest Coverage Ratio | 59.74 | 45.78 | 48.33 | 17.64 | 14.38 |
Debt to Market Cap | 0.43 | 0.76 | 0.89 | 1.34 | 1.35 |
Interest Debt Per Share | 609.14 | 797.22 | 848.82 | 915.55 | 886.94 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 36.64% | 35.37% | 35.79% | 29.39% | 28.19% |
EBIT Margin | 13.14% | 13.06% | 13.50% | 5.03% | 4.24% |
EBITDA Margin | 14.35% | 18.55% | 18.68% | 10.86% | 9.86% |
Operating Profit Margin | 12.51% | 11.72% | 12.88% | 5.59% | 4.24% |
Pretax Profit Margin | 13.22% | 12.81% | 13.23% | 4.71% | 3.91% |
Net Profit Margin | 9.10% | 8.83% | 9.78% | 2.42% | 2.72% |
Continuous Operations Profit Margin | 9.10% | 8.83% | 9.78% | 2.42% | 2.72% |
Net Income Per EBT | 68.86% | 68.92% | 73.93% | 51.37% | 69.65% |
EBT Per EBIT | 105.68% | 109.26% | 102.68% | 84.30% | 92.20% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.13 | 4.06 | 4.17 | 3.76 | 4.08 |
Payables Turnover | 6.86 | 10.67 | 7.35 | 8.50 | 8.10 |
Inventory Turnover | 1.70 | 1.74 | 1.87 | 1.87 | 1.94 |
Fixed Asset Turnover | 1.83 | 1.70 | 1.67 | 1.46 | 1.50 |
Asset Turnover | 0.57 | 0.57 | 0.58 | 0.55 | 0.60 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.00 | 121.98 | 361.99 | 228.41 | 100.59 |
Free Cash Flow Per Share | 0.00 | 22.98 | 301.12 | 158.95 | 40.16 |
CapEx Per Share | 0.00 | 99.00 | 60.88 | 69.47 | 60.43 |
Free Cash Flow to Operating Cash Flow | 0.00 | 0.19 | 0.83 | 0.70 | 0.40 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 0.96 | 4.67 | 2.65 | 1.30 |
Capital Expenditure Coverage Ratio | 0.00 | 1.23 | 5.95 | 3.29 | 1.66 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 7.58 | 6.08 | 4.72 | 15.89 | 12.50 |
Price-to-Sales (P/S) Ratio | 0.68 | 0.54 | 0.46 | 0.38 | 0.34 |
Price-to-Book (P/B) Ratio | 0.60 | 0.49 | 0.47 | 0.38 | 0.37 |
Price-to-Free Cash Flow (P/FCF) Ratio | 0.00 | 44.74 | 3.04 | 4.16 | 15.76 |
Price-to-Operating Cash Flow Ratio | 0.00 | 8.43 | 2.53 | 2.89 | 6.29 |
Price-to-Earnings Growth (PEG) Ratio | 0.48 | -0.47 | 0.01 | -0.89 | 0.00 |
Price-to-Fair Value | 0.60 | 0.49 | 0.47 | 0.38 | 0.37 |
Enterprise Value Multiple | 3.27 | 2.61 | 2.31 | 4.72 | 6.42 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 2.29K | 2.09K | 1.95K | 1.74K | 1.71K |
Shareholders’ Equity Per Share | 2.30K | 2.10K | 1.96K | 1.75K | 1.72K |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.31 | 0.31 | 0.26 | 0.49 | 0.30 |
Revenue Per Share | 1.99K | 1.92K | 1.98K | 1.72K | 1.86K |
Net Income Per Share | 181.38 | 169.17 | 194.04 | 41.60 | 50.66 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |