| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 41.56B | ¥ 39.53B | ¥ 36.67B | ¥ 35.44B | ¥ 31.45B |
| Gross Profit | ¥ 9.39B | ¥ 8.36B | ¥ 7.26B | ¥ 6.59B | ¥ 6.57B |
| Operating Income | ¥ 2.49B | ¥ 2.12B | ¥ 1.86B | ¥ 1.61B | ¥ 1.59B |
| EBITDA | ¥ 4.13B | ¥ 3.46B | ¥ 2.93B | ¥ 2.68B | ¥ 2.69B |
| Net Income | ¥ 1.50B | ¥ 2.93B | ¥ 1.84B | ¥ 1.12B | ¥ 2.18B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 10.53B | ¥ 13.43B | ¥ 12.06B | ¥ 11.26B | ¥ 10.47B |
| Total Assets | ¥ 51.94B | ¥ 53.96B | ¥ 50.66B | ¥ 47.55B | ¥ 47.69B |
| Total Debt | ¥ 0.00 | ¥ 377.00M | ¥ 41.00M | ¥ 42.00M | ¥ 62.00M |
| Net Debt | ¥ -9.23B | ¥ -9.05B | ¥ -9.02B | ¥ -9.41B | ¥ -9.51B |
| Total Liabilities | ¥ 12.05B | ¥ 14.26B | ¥ 12.72B | ¥ 11.67B | ¥ 11.89B |
| Stockholders' Equity | ¥ 39.75B | ¥ 39.56B | ¥ 37.81B | ¥ 35.75B | ¥ 35.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.69B | ¥ 1.59B | ¥ 1.34B | ¥ 755.00M | ¥ 750.00M |
| Operating Cash Flow | ¥ 1.76B | ¥ 4.79B | ¥ 3.11B | ¥ 1.82B | ¥ 1.39B |
| Investing Cash Flow | ¥ 790.00M | ¥ -5.69B | ¥ -228.00M | ¥ -214.00M | ¥ 157.00M |
| Financing Cash Flow | ¥ -2.75B | ¥ -1.35B | ¥ -906.00M | ¥ -1.81B | ¥ -2.40B |