| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.04B | ¥ 10.71B | ¥ 9.83B | ¥ 7.51B | ¥ 7.55B |
| Gross Profit | ¥ 914.99M | ¥ 1.30B | ¥ 452.33M | ¥ 308.56M | ¥ 276.38M |
| Operating Income | ¥ -149.94M | ¥ 341.81M | ¥ -547.44M | ¥ -582.65M | ¥ -634.90M |
| EBITDA | ¥ 519.99M | ¥ 929.06M | ¥ 28.11M | ¥ -32.53M | ¥ 49.08M |
| Net Income | ¥ 406.79M | ¥ 2.70B | ¥ -723.43M | ¥ -1.13B | ¥ -831.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.90B | ¥ 3.48B | ¥ 1.15B | ¥ 2.75B | ¥ 2.68B |
| Total Assets | ¥ 19.92B | ¥ 18.81B | ¥ 14.41B | ¥ 14.71B | ¥ 15.62B |
| Total Debt | ¥ 700.59M | ¥ 516.28M | ¥ 173.75M | ¥ 152.00M | ¥ 171.50M |
| Net Debt | ¥ -1.20B | ¥ -2.97B | ¥ -775.59M | ¥ -2.19B | ¥ -2.40B |
| Total Liabilities | ¥ 5.09B | ¥ 4.54B | ¥ 3.85B | ¥ 3.43B | ¥ 2.67B |
| Stockholders' Equity | ¥ 14.83B | ¥ 14.27B | ¥ 10.57B | ¥ 11.28B | ¥ 12.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.32B | ¥ -156.48M | ¥ -2.15B | ¥ -251.11M | ¥ -74.91M |
| Operating Cash Flow | ¥ 476.46M | ¥ 564.99M | ¥ -789.05M | ¥ -66.45M | ¥ 1.03B |
| Investing Cash Flow | ¥ -1.26B | ¥ 1.90B | ¥ -328.35M | ¥ 169.43M | ¥ -421.01M |
| Financing Cash Flow | ¥ -802.57M | ¥ 64.91M | ¥ -271.83M | ¥ -338.85M | ¥ -238.26M |