| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.43B | ¥ 14.59B | ¥ 6.23B | ¥ 6.32B | ¥ 6.48B |
| Gross Profit | ¥ 4.06B | ¥ 1.69B | ¥ 1.18B | ¥ 1.14B | ¥ 1.23B |
| Operating Income | ¥ 2.84B | ¥ 868.02M | ¥ 607.28M | ¥ 603.45M | ¥ 708.02M |
| EBITDA | ¥ 2.98B | ¥ 997.57M | ¥ 702.85M | ¥ 675.70M | ¥ 755.60M |
| Net Income | ¥ 2.06B | ¥ 859.63M | ¥ 480.60M | ¥ 439.84M | ¥ 496.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 12.58B | ¥ 6.01B | ¥ 2.24B | ¥ 1.55B | ¥ 1.42B |
| Total Assets | ¥ 35.27B | ¥ 9.34B | ¥ 4.62B | ¥ 3.91B | ¥ 3.58B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -12.58B | ¥ -6.01B | ¥ -2.24B | ¥ -1.55B | ¥ -1.42B |
| Total Liabilities | ¥ 29.06B | ¥ 5.14B | ¥ 1.50B | ¥ 1.27B | ¥ 1.23B |
| Stockholders' Equity | ¥ 6.21B | ¥ 4.20B | ¥ 3.12B | ¥ 2.64B | ¥ 2.35B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.52B | ¥ 3.59B | ¥ 827.31M | ¥ 395.19M | ¥ 23.38M |
| Operating Cash Flow | ¥ 6.61B | ¥ 3.64B | ¥ 855.47M | ¥ 426.69M | ¥ 38.23M |
| Investing Cash Flow | ¥ -8.09B | ¥ -116.74M | ¥ -84.10M | ¥ -132.15M | ¥ -96.52M |
| Financing Cash Flow | ¥ 23.44M | ¥ 255.65M | ¥ -92.66M | ¥ -173.93M | ¥ -236.45M |