| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 19.23B | ¥ 13.36B | ¥ 10.46B | ¥ 9.88B | ¥ 10.28B |
| Gross Profit | ¥ 15.17B | ¥ 10.00B | ¥ 8.35B | ¥ 7.87B | ¥ 7.71B |
| Operating Income | ¥ 1.54B | ¥ 1.69B | ¥ 991.25M | ¥ 883.69M | ¥ 1.44B |
| EBITDA | ¥ 2.29B | ¥ 1.88B | ¥ 1.17B | ¥ 1.04B | ¥ 1.55B |
| Net Income | ¥ 565.05M | ¥ 1.00B | ¥ 1.26B | ¥ 604.52M | ¥ 1.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.99B | ¥ 1.83B | ¥ 3.66B | ¥ 3.32B | ¥ 2.82B |
| Total Assets | ¥ 12.14B | ¥ 11.81B | ¥ 9.97B | ¥ 7.01B | ¥ 7.07B |
| Total Debt | ¥ 706.28M | ¥ 2.25B | ¥ 646.00M | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.29B | ¥ 411.80M | ¥ -3.01B | ¥ -3.32B | ¥ -2.82B |
| Total Liabilities | ¥ 5.75B | ¥ 5.40B | ¥ 4.04B | ¥ 2.26B | ¥ 2.70B |
| Stockholders' Equity | ¥ 5.48B | ¥ 6.23B | ¥ 5.87B | ¥ 4.75B | ¥ 4.37B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.78B | ¥ 725.48M | ¥ 1.30B | ¥ 936.32M | ¥ 1.93B |
| Operating Cash Flow | ¥ 2.94B | ¥ 814.53M | ¥ 1.36B | ¥ 1.16B | ¥ 2.08B |
| Investing Cash Flow | ¥ 1.30B | ¥ -3.57B | ¥ -1.52B | ¥ -506.31M | ¥ -557.33M |
| Financing Cash Flow | ¥ -3.07B | ¥ 948.97M | ¥ 499.22M | ¥ -224.68M | ¥ -482.42M |