Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.36B | ¥ 10.46B | ¥ 9.88B | ¥ 10.28B | ¥ 8.58B |
Gross Profit | ¥ 10.00B | ¥ 8.35B | ¥ 7.87B | ¥ 7.71B | ¥ 6.44B |
Operating Income | ¥ 1.69B | ¥ 991.25M | ¥ 883.69M | ¥ 1.44B | ¥ -83.49M |
EBITDA | ¥ 1.86B | ¥ 1.14B | ¥ 999.58M | ¥ 1.60B | ¥ -275.00M |
Net Income | ¥ 1.00B | ¥ 1.26B | ¥ 604.52M | ¥ 1.30B | ¥ -256.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.83B | ¥ 3.66B | ¥ 3.32B | ¥ 2.82B | ¥ 1.77B |
Total Assets | ¥ 11.78B | ¥ 9.97B | ¥ 6.97B | ¥ 7.02B | ¥ 4.93B |
Total Debt | ¥ 2.25B | ¥ 646.00M | ¥ 0.00 | ¥ 0.00 | ¥ 500.00M |
Net Debt | ¥ 436.80M | ¥ -3.01B | ¥ -3.32B | ¥ -2.82B | ¥ -1.27B |
Total Liabilities | ¥ 5.37B | ¥ 4.04B | ¥ 2.22B | ¥ 2.65B | ¥ 1.85B |
Stockholders' Equity | ¥ 6.23B | ¥ 5.87B | ¥ 4.75B | ¥ 4.37B | ¥ 3.09B |
Cash Flow | |||||
Free Cash Flow | ¥ 669.40M | ¥ 1.25B | ¥ 870.74M | ¥ 1.86B | ¥ 23.85M |
Operating Cash Flow | ¥ 814.53M | ¥ 1.36B | ¥ 1.16B | ¥ 2.08B | ¥ 108.05M |
Investing Cash Flow | ¥ -3.57B | ¥ -1.55B | ¥ -506.31M | ¥ -557.33M | ¥ -482.07M |
Financing Cash Flow | ¥ 948.97M | ¥ 533.22M | ¥ -224.68M | ¥ -482.42M | ¥ -581.07M |