Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 19.23B | ¥ 13.36B | ¥ 10.46B | ¥ 9.88B | ¥ 10.28B |
Gross Profit | ¥ 15.17B | ¥ 10.00B | ¥ 8.35B | ¥ 7.87B | ¥ 7.71B |
Operating Income | ¥ 1.54B | ¥ 1.69B | ¥ 991.25M | ¥ 883.69M | ¥ 1.44B |
EBITDA | ¥ 1.85B | ¥ 1.86B | ¥ 1.14B | ¥ 999.58M | ¥ 1.60B |
Net Income | ¥ 509.88M | ¥ 1.00B | ¥ 1.26B | ¥ 604.52M | ¥ 1.30B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.99B | ¥ 1.83B | ¥ 3.66B | ¥ 3.32B | ¥ 2.82B |
Total Assets | ¥ 12.07B | ¥ 11.78B | ¥ 9.97B | ¥ 6.97B | ¥ 7.02B |
Total Debt | ¥ 706.28M | ¥ 2.25B | ¥ 646.00M | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -2.29B | ¥ 436.80M | ¥ -3.01B | ¥ -3.32B | ¥ -2.82B |
Total Liabilities | ¥ 5.73B | ¥ 5.37B | ¥ 4.04B | ¥ 2.22B | ¥ 2.65B |
Stockholders' Equity | ¥ 5.42B | ¥ 6.23B | ¥ 5.87B | ¥ 4.75B | ¥ 4.37B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.78B | ¥ 669.40M | ¥ 1.25B | ¥ 870.74M | ¥ 1.86B |
Operating Cash Flow | ¥ 2.94B | ¥ 814.53M | ¥ 1.36B | ¥ 1.16B | ¥ 2.08B |
Investing Cash Flow | ¥ 1.30B | ¥ -3.57B | ¥ -1.55B | ¥ -506.31M | ¥ -557.33M |
Financing Cash Flow | ¥ -3.07B | ¥ 948.97M | ¥ 533.22M | ¥ -224.68M | ¥ -482.42M |