| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.46B | ¥ 6.49B | ¥ 6.17B | ¥ 5.35B | ¥ 2.72B |
| Gross Profit | ¥ 4.79B | ¥ 4.67B | ¥ 4.47B | ¥ 3.68B | ¥ 1.72B |
| Operating Income | ¥ -15.85M | ¥ 115.59M | ¥ 52.92M | ¥ -1.09B | ¥ -1.85B |
| EBITDA | ¥ 219.75M | ¥ 326.27M | ¥ 276.23M | ¥ -802.67M | ¥ -1.50B |
| Net Income | ¥ -227.52M | ¥ 59.75M | ¥ -91.06M | ¥ -1.29B | ¥ -456.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.52B | ¥ 1.48B | ¥ 1.55B | ¥ 1.50B | ¥ 2.24B |
| Total Assets | ¥ 3.89B | ¥ 3.98B | ¥ 3.93B | ¥ 4.21B | ¥ 5.76B |
| Total Debt | ¥ 2.58B | ¥ 2.75B | ¥ 3.24B | ¥ 3.93B | ¥ 4.57B |
| Net Debt | ¥ 1.06B | ¥ 1.27B | ¥ 1.70B | ¥ 2.43B | ¥ 2.33B |
| Total Liabilities | ¥ 3.36B | ¥ 3.64B | ¥ 4.19B | ¥ 4.96B | ¥ 5.39B |
| Stockholders' Equity | ¥ 527.06M | ¥ 342.45M | ¥ -261.20M | ¥ -743.30M | ¥ 376.37M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -177.79M | ¥ -115.41M | ¥ 80.08M | ¥ -297.32M | ¥ -849.12M |
| Operating Cash Flow | ¥ 199.28M | ¥ 122.24M | ¥ 159.91M | ¥ -172.22M | ¥ -441.94M |
| Investing Cash Flow | ¥ -602.16M | ¥ -237.37M | ¥ 17.04M | ¥ -89.08M | ¥ -515.08M |
| Financing Cash Flow | ¥ 241.59M | ¥ 46.54M | ¥ -127.35M | ¥ -475.44M | ¥ 922.77M |