Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.49B | ¥ 6.17B | ¥ 5.35B | ¥ 2.72B | ¥ 3.35B |
Gross Profit | ¥ 4.86B | ¥ 4.67B | ¥ 3.95B | ¥ 1.96B | ¥ 2.50B |
Operating Income | ¥ 115.59M | ¥ 52.92M | ¥ -1.09B | ¥ -1.85B | ¥ -1.43B |
EBITDA | ¥ 303.81M | ¥ 127.14M | ¥ -946.32M | ¥ 9.36M | ¥ -1.26B |
Net Income | ¥ 59.75M | ¥ -91.06M | ¥ -1.29B | ¥ -456.46M | ¥ -1.62B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.48B | ¥ 1.55B | ¥ 1.50B | ¥ 2.24B | ¥ 2.27B |
Total Assets | ¥ 3.97B | ¥ 3.93B | ¥ 4.21B | ¥ 5.76B | ¥ 5.62B |
Total Debt | ¥ 2.75B | ¥ 3.24B | ¥ 3.93B | ¥ 4.57B | ¥ 4.44B |
Net Debt | ¥ 1.27B | ¥ 1.70B | ¥ 2.43B | ¥ 2.33B | ¥ 2.17B |
Total Liabilities | ¥ 3.63B | ¥ 4.19B | ¥ 4.96B | ¥ 5.39B | ¥ 5.58B |
Stockholders' Equity | ¥ 342.45M | ¥ -261.20M | ¥ -743.30M | ¥ 376.37M | ¥ 33.73M |
Cash Flow | |||||
Free Cash Flow | ¥ -115.41M | ¥ 67.15M | ¥ -297.32M | ¥ -849.12M | ¥ -1.25B |
Operating Cash Flow | ¥ 122.24M | ¥ 159.91M | ¥ -172.22M | ¥ -441.94M | ¥ -1.20B |
Investing Cash Flow | ¥ -237.37M | ¥ 17.04M | ¥ -89.08M | ¥ -515.08M | ¥ -25.85M |
Financing Cash Flow | ¥ 46.54M | ¥ -127.35M | ¥ -475.44M | ¥ 922.77M | ¥ 2.02B |