| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 44.23B | ¥ 44.07B | ¥ 42.10B | ¥ 41.55B | ¥ 38.95B |
| Gross Profit | ¥ 8.96B | ¥ 8.70B | ¥ 7.42B | ¥ 7.19B | ¥ 7.40B |
| Operating Income | ¥ 2.30B | ¥ 2.14B | ¥ 1.24B | ¥ 755.36M | ¥ 1.44B |
| EBITDA | ¥ 3.73B | ¥ 3.63B | ¥ 3.16B | ¥ 2.51B | ¥ 3.08B |
| Net Income | ¥ 2.49B | ¥ 1.32B | ¥ 847.54M | ¥ 519.89M | ¥ 960.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.99B | ¥ 4.73B | ¥ 5.08B | ¥ 4.07B | ¥ 3.99B |
| Total Assets | ¥ 62.02B | ¥ 61.09B | ¥ 59.97B | ¥ 57.63B | ¥ 54.19B |
| Total Debt | ¥ 17.94B | ¥ 20.38B | ¥ 20.07B | ¥ 20.68B | ¥ 19.60B |
| Net Debt | ¥ 13.95B | ¥ 16.17B | ¥ 15.56B | ¥ 16.74B | ¥ 16.33B |
| Total Liabilities | ¥ 32.09B | ¥ 34.49B | ¥ 35.30B | ¥ 34.41B | ¥ 32.59B |
| Stockholders' Equity | ¥ 29.93B | ¥ 26.59B | ¥ 24.39B | ¥ 22.91B | ¥ 21.27B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 780.65M | ¥ 120.16M | ¥ 1.90B | ¥ -792.30M | ¥ 901.36M |
| Operating Cash Flow | ¥ 2.47B | ¥ 1.26B | ¥ 3.03B | ¥ 574.79M | ¥ 2.34B |
| Investing Cash Flow | ¥ -366.37M | ¥ -1.14B | ¥ -1.45B | ¥ -438.45M | ¥ -1.57B |
| Financing Cash Flow | ¥ -2.45B | ¥ -534.05M | ¥ -1.09B | ¥ 439.57M | ¥ -261.57M |