| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 51.50B | ¥ 58.18B | ¥ 60.29B | ¥ 58.84B | ¥ 50.59B |
| Gross Profit | ¥ 30.93B | ¥ 33.10B | ¥ 34.26B | ¥ 33.41B | ¥ 27.85B |
| Operating Income | ¥ 321.00M | ¥ 813.00M | ¥ 1.95B | ¥ 2.15B | ¥ 1.31B |
| EBITDA | ¥ 1.23B | ¥ -977.00M | ¥ 2.63B | ¥ 1.83B | ¥ 1.81B |
| Net Income | ¥ 366.00M | ¥ -2.57B | ¥ 945.00M | ¥ 243.00M | ¥ 375.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.32B | ¥ 11.30B | ¥ 12.18B | ¥ 14.74B | ¥ 15.92B |
| Total Assets | ¥ 32.59B | ¥ 34.05B | ¥ 37.26B | ¥ 37.24B | ¥ 38.34B |
| Total Debt | ¥ 8.00B | ¥ 8.00B | ¥ 8.00B | ¥ 8.00B | ¥ 9.13B |
| Net Debt | ¥ -3.32B | ¥ -3.31B | ¥ -4.18B | ¥ -6.74B | ¥ -6.80B |
| Total Liabilities | ¥ 17.88B | ¥ 15.25B | ¥ 15.05B | ¥ 15.16B | ¥ 17.43B |
| Stockholders' Equity | ¥ 14.71B | ¥ 15.63B | ¥ 19.30B | ¥ 19.52B | ¥ 19.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 227.00M | ¥ 1.60B | ¥ -1.24B | ¥ 809.00M | ¥ -817.00M |
| Operating Cash Flow | ¥ 819.00M | ¥ 2.20B | ¥ 1.56B | ¥ 2.04B | ¥ 142.00M |
| Investing Cash Flow | ¥ 560.00M | ¥ -1.80B | ¥ -2.87B | ¥ -1.27B | ¥ -920.00M |
| Financing Cash Flow | ¥ -1.44B | ¥ -1.44B | ¥ -1.43B | ¥ -1.38B | ¥ 615.00M |