| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 150.60B | ¥ 153.34B | ¥ 149.72B | ¥ 149.19B | ¥ 156.94B |
| Gross Profit | ¥ 53.72B | ¥ 52.01B | ¥ 53.94B | ¥ 53.57B | ¥ 53.32B |
| Operating Income | ¥ 4.10B | ¥ 3.51B | ¥ 4.11B | ¥ 5.39B | ¥ 6.28B |
| EBITDA | ¥ 7.82B | ¥ 6.66B | ¥ 7.03B | ¥ 8.26B | ¥ 9.04B |
| Net Income | ¥ 2.54B | ¥ 2.09B | ¥ 2.37B | ¥ 2.71B | ¥ 4.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.42B | ¥ 4.04B | ¥ 3.83B | ¥ 3.60B | ¥ 4.38B |
| Total Assets | ¥ 89.57B | ¥ 87.43B | ¥ 88.32B | ¥ 82.49B | ¥ 77.52B |
| Total Debt | ¥ 24.61B | ¥ 27.09B | ¥ 27.60B | ¥ 23.36B | ¥ 21.35B |
| Net Debt | ¥ 18.19B | ¥ 23.05B | ¥ 23.77B | ¥ 19.76B | ¥ 16.97B |
| Total Liabilities | ¥ 56.18B | ¥ 55.63B | ¥ 57.34B | ¥ 52.84B | ¥ 49.43B |
| Stockholders' Equity | ¥ 32.18B | ¥ 30.62B | ¥ 29.81B | ¥ 28.46B | ¥ 26.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 7.17B | ¥ 3.12B | ¥ 908.00M | ¥ -64.00M | ¥ -5.94B |
| Operating Cash Flow | ¥ 10.43B | ¥ 7.17B | ¥ 3.92B | ¥ 5.26B | ¥ -1.33B |
| Investing Cash Flow | ¥ -3.53B | ¥ -4.41B | ¥ -3.46B | ¥ -5.79B | ¥ -4.18B |
| Financing Cash Flow | ¥ -4.58B | ¥ -2.42B | ¥ -265.00M | ¥ -356.00M | ¥ -333.00M |