| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.47B | ¥ 21.88B | ¥ 21.21B | ¥ 20.50B | ¥ 21.45B |
| Gross Profit | ¥ 6.67B | ¥ 6.94B | ¥ 6.85B | ¥ 5.38B | ¥ 5.12B |
| Operating Income | ¥ -1.05B | ¥ -956.00M | ¥ -425.00M | ¥ -2.13B | ¥ -2.24B |
| EBITDA | ¥ -470.00M | ¥ -280.00M | ¥ 4.00M | ¥ -1.69B | ¥ -1.81B |
| Net Income | ¥ -1.14B | ¥ -376.00M | ¥ 1.33B | ¥ -1.22B | ¥ -1.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.63B | ¥ 5.41B | ¥ 3.87B | ¥ 4.79B | ¥ 6.31B |
| Total Assets | ¥ 39.90B | ¥ 40.85B | ¥ 42.01B | ¥ 40.69B | ¥ 42.23B |
| Total Debt | ¥ 462.00M | ¥ 1.06B | ¥ 1.07B | ¥ 1.38B | ¥ 1.85B |
| Net Debt | ¥ -3.17B | ¥ -4.35B | ¥ -2.80B | ¥ -3.41B | ¥ -4.46B |
| Total Liabilities | ¥ 7.89B | ¥ 9.18B | ¥ 8.57B | ¥ 9.75B | ¥ 10.09B |
| Stockholders' Equity | ¥ 32.01B | ¥ 31.66B | ¥ 33.44B | ¥ 30.93B | ¥ 32.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.67B | ¥ -2.39B | ¥ -2.62B | ¥ -2.57B | ¥ -1.76B |
| Operating Cash Flow | ¥ -388.00M | ¥ 415.00M | ¥ -1.34B | ¥ -1.36B | ¥ -748.00M |
| Investing Cash Flow | ¥ -1.18B | ¥ 719.00M | ¥ 456.00M | ¥ 760.00M | ¥ -1.04B |
| Financing Cash Flow | ¥ -674.00M | ¥ 53.00M | ¥ -472.00M | ¥ -471.00M | ¥ -616.00M |