| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.92B | 29.92B | 22.28B | 20.97B | 17.02B | 18.77B |
| Gross Profit | 7.76B | 7.28B | 4.34B | 4.35B | 3.28B | 2.59B |
| EBITDA | 5.06B | 4.69B | 2.22B | 2.52B | 1.75B | 1.11B |
| Net Income | 3.03B | 2.77B | 943.29M | 1.59B | 1.03B | 585.08M |
Balance Sheet | ||||||
| Total Assets | 31.19B | 30.04B | 26.61B | 20.60B | 16.83B | 12.63B |
| Cash, Cash Equivalents and Short-Term Investments | 5.93B | 8.84B | 5.59B | 5.74B | 5.54B | 3.99B |
| Total Debt | 19.55B | 15.97B | 15.86B | 9.90B | 9.17B | 5.95B |
| Total Liabilities | 22.51B | 20.27B | 19.18B | 13.72B | 11.33B | 7.98B |
| Stockholders Equity | 8.68B | 9.77B | 7.43B | 6.88B | 5.50B | 4.65B |
Cash Flow | ||||||
| Free Cash Flow | -3.29B | 3.94B | -4.03B | -1.56B | -1.93B | 3.36B |
| Operating Cash Flow | -3.29B | 4.41B | -4.00B | -1.46B | -1.90B | 3.44B |
| Investing Cash Flow | 893.00K | -471.33M | -633.42M | -143.45M | 452.01M | -614.74M |
| Financing Cash Flow | 2.04B | -397.69M | 5.55B | 452.23M | 3.00B | -1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥23.54B | 5.04 | ― | 3.72% | 36.88% | 83.47% | |
73 Outperform | ¥21.15B | 11.07 | ― | 4.41% | 1.52% | 16.04% | |
72 Outperform | ¥26.94B | 11.70 | ― | 3.13% | 29.97% | 19.33% | |
70 Outperform | ¥24.18B | 7.92 | ― | 3.87% | 11.79% | 128.54% | |
70 Outperform | ¥22.98B | 6.17 | ― | 2.62% | 1.06% | -7.12% | |
67 Neutral | €28.13B | 10.52 | 5.90% | 3.77% | 3.04% | 44.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |