| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.01B | ¥ 16.66B | ¥ 14.26B | ¥ 13.07B | ¥ 11.42B |
| Gross Profit | ¥ 4.62B | ¥ 3.24B | ¥ 2.57B | ¥ 2.52B | ¥ 2.09B |
| Operating Income | ¥ 2.04B | ¥ 1.38B | ¥ 974.30M | ¥ 1.21B | ¥ 909.85M |
| EBITDA | ¥ 2.31B | ¥ 1.44B | ¥ 1.02B | ¥ 1.25B | ¥ 1.09B |
| Net Income | ¥ 1.36B | ¥ 1.03B | ¥ 666.08M | ¥ 885.51M | ¥ 662.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.79B | ¥ 4.28B | ¥ 3.33B | ¥ 3.50B | ¥ 3.47B |
| Total Assets | ¥ 18.66B | ¥ 15.65B | ¥ 13.70B | ¥ 12.88B | ¥ 11.90B |
| Total Debt | ¥ 547.80M | ¥ 103.00M | ¥ 7.28B | ¥ 6.90B | ¥ 5.95B |
| Net Debt | ¥ -5.24B | ¥ -4.18B | ¥ -3.33B | ¥ 3.40B | ¥ 2.48B |
| Total Liabilities | ¥ 13.70B | ¥ 11.64B | ¥ 10.37B | ¥ 9.69B | ¥ 8.57B |
| Stockholders' Equity | ¥ 4.94B | ¥ 4.01B | ¥ 3.32B | ¥ 3.20B | ¥ 3.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.38B | ¥ 1.01B | ¥ 382.42M | ¥ 1.06B | ¥ 864.21M |
| Operating Cash Flow | ¥ 2.02B | ¥ 1.02B | ¥ 455.22M | ¥ 1.07B | ¥ 1.12B |
| Investing Cash Flow | ¥ -536.93M | ¥ 177.22M | ¥ -87.94M | ¥ -21.91M | ¥ -269.48M |
| Financing Cash Flow | ¥ 20.26M | ¥ -244.07M | ¥ -537.30M | ¥ -1.02B | ¥ -295.71M |