| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.39B | 6.35B | 5.60B | 4.74B | 3.64B | 3.96B |
| Gross Profit | 3.05B | 3.06B | 2.63B | 2.21B | 1.60B | 1.80B |
| EBITDA | -75.98M | 252.00M | 188.62M | 624.33M | 618.40M | -44.83M |
| Net Income | -586.91M | -332.89M | -194.00M | 271.49M | 292.94M | -229.08M |
Balance Sheet | ||||||
| Total Assets | 4.16B | 4.37B | 4.56B | 4.88B | 4.67B | 4.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.26B | 1.45B | 1.50B | 2.22B | 2.24B | 1.84B |
| Total Debt | 860.81M | 937.71M | 1.12B | 1.29B | 1.52B | 1.38B |
| Total Liabilities | 2.81B | 2.90B | 2.83B | 2.98B | 3.13B | 2.72B |
| Stockholders Equity | 1.33B | 1.45B | 1.71B | 1.89B | 1.53B | 1.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 70.30M | -398.00M | 17.87M | 282.79M | 185.64M |
| Operating Cash Flow | 0.00 | 248.34M | 96.64M | 533.45M | 543.51M | 224.22M |
| Investing Cash Flow | 0.00 | -160.98M | -504.00M | -468.13M | -35.02M | -33.05M |
| Financing Cash Flow | 0.00 | -180.93M | -234.00M | -256.35M | -98.12M | 563.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥3.80B | 7.47 | ― | 0.53% | 16.67% | 69.36% | |
| ― | ¥4.05B | 20.98 | ― | 3.23% | 5.96% | 34.24% | |
| ― | ¥3.07B | 9.37 | ― | 3.45% | 4.57% | 49.68% | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | ¥3.26B | 251.11 | ― | ― | 9.80% | ― | |
| ― | ¥4.66B | ― | ― | 2.58% | 100.98% | -382.93% | |
| ― | ¥4.21B | ― | ― | ― | 5.43% | -1216.66% |