Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.35B | 5.60B | 4.74B | 3.64B | 3.96B | Gross Profit |
3.06B | 2.63B | 2.21B | 1.60B | 1.80B | EBIT |
-20.80M | -39.00M | 214.63M | -9.97M | -9.66M | EBITDA |
252.00M | 225.00M | 385.12M | 618.40M | -44.83M | Net Income Common Stockholders |
-332.89M | -194.00M | 271.49M | 292.94M | -229.08M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.45B | 1.50B | 2.22B | 2.39B | 2.06B | Total Assets |
4.37B | 4.56B | 4.88B | 4.67B | 4.13B | Total Debt |
937.71M | 1.12B | 1.29B | 1.52B | 1.38B | Net Debt |
-516.77M | -381.00M | -834.41M | -717.15M | -467.16M | Total Liabilities |
2.90B | 2.83B | 2.98B | 3.13B | 2.72B | Stockholders Equity |
1.45B | 1.71B | 1.89B | 1.53B | 1.25B |
Cash Flow | Free Cash Flow | |||
71.00M | -398.00M | 17.87M | 282.79M | 185.64M | Operating Cash Flow |
248.34M | 96.00M | 533.45M | 543.51M | 224.22M | Investing Cash Flow |
-160.98M | -504.00M | -468.13M | -35.02M | -33.05M | Financing Cash Flow |
-180.93M | -234.00M | -256.35M | -98.12M | 563.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.99B | 20.85 | 3.38% | 4.64% | 99.16% | ||
69 Neutral | ¥3.27B | 6.00 | 5.55% | 38.27% | 172.66% | ||
61 Neutral | $2.83B | 10.91 | 0.42% | 8438.90% | 5.74% | -20.95% | |
61 Neutral | ¥2.87B | 10.24 | 3.65% | 9.75% | 22.99% | ||
60 Neutral | ¥2.78B | ― | ― | 9.74% | 1.26% | ||
53 Neutral | ¥3.69B | ― | ― | 8.81% | -174.00% | ||
51 Neutral | ¥3.95B | ― | 3.02% | 171.68% | -4626.45% |