Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 30.74B | ¥ 27.61B | ¥ 25.85B | ¥ 23.76B | ¥ 20.49B |
Gross Profit | ¥ 5.33B | ¥ 3.99B | ¥ 4.25B | ¥ 4.07B | ¥ 3.02B |
Operating Income | ¥ 2.55B | ¥ 1.61B | ¥ 2.06B | ¥ 2.25B | ¥ 1.31B |
EBITDA | ¥ 2.66B | ¥ 1.62B | ¥ 2.13B | ¥ 2.30B | ¥ 1.32B |
Net Income | ¥ 1.58B | ¥ 873.28M | ¥ 1.29B | ¥ 1.41B | ¥ 783.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.17B | ¥ 6.25B | ¥ 5.97B | ¥ 6.01B | ¥ 4.57B |
Total Assets | ¥ 33.29B | ¥ 25.04B | ¥ 23.10B | ¥ 19.49B | ¥ 13.96B |
Total Debt | ¥ 22.88B | ¥ 17.08B | ¥ 15.24B | ¥ 12.08B | ¥ 8.68B |
Net Debt | ¥ 15.71B | ¥ 10.83B | ¥ 9.27B | ¥ 6.07B | ¥ 4.11B |
Total Liabilities | ¥ 26.06B | ¥ 19.04B | ¥ 17.53B | ¥ 14.79B | ¥ 10.44B |
Stockholders' Equity | ¥ 7.23B | ¥ 5.99B | ¥ 5.57B | ¥ 4.71B | ¥ 3.52B |
Cash Flow | |||||
Free Cash Flow | ¥ -4.57B | ¥ -591.05M | ¥ -2.72B | ¥ -1.66B | ¥ 2.01B |
Operating Cash Flow | ¥ -4.56B | ¥ -588.50M | ¥ -2.69B | ¥ -1.65B | ¥ 2.01B |
Investing Cash Flow | ¥ 37.90M | ¥ -493.47M | ¥ -52.06M | ¥ -64.49M | ¥ 9.06M |
Financing Cash Flow | ¥ 5.44B | ¥ 1.36B | ¥ 2.70B | ¥ 3.16B | ¥ 140.76M |