| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 393.90B | ¥ 342.55B | ¥ 283.08B | ¥ 241.88B | ¥ 184.39B |
| Gross Profit | ¥ 55.46B | ¥ 41.99B | ¥ 32.58B | ¥ 37.66B | ¥ 40.04B |
| Operating Income | ¥ 27.72B | ¥ 17.25B | ¥ 11.36B | ¥ 19.19B | ¥ 23.66B |
| EBITDA | ¥ 29.20B | ¥ 18.41B | ¥ 12.52B | ¥ 20.12B | ¥ 24.22B |
| Net Income | ¥ 15.36B | ¥ 8.86B | ¥ 6.74B | ¥ 11.85B | ¥ 14.75B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 76.03B | ¥ 71.91B | ¥ 56.05B | ¥ 47.86B | ¥ 43.04B |
| Total Assets | ¥ 355.62B | ¥ 294.55B | ¥ 246.05B | ¥ 199.46B | ¥ 163.24B |
| Total Debt | ¥ 223.40B | ¥ 184.00B | ¥ 154.36B | ¥ 113.67B | ¥ 86.10B |
| Net Debt | ¥ 147.37B | ¥ 112.09B | ¥ 98.32B | ¥ 65.82B | ¥ 43.06B |
| Total Liabilities | ¥ 272.63B | ¥ 225.75B | ¥ 184.91B | ¥ 142.93B | ¥ 114.20B |
| Stockholders' Equity | ¥ 73.33B | ¥ 60.14B | ¥ 54.51B | ¥ 50.99B | ¥ 44.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -27.85B | ¥ -1.04B | ¥ -16.09B | ¥ -17.01B | ¥ -21.51B |
| Operating Cash Flow | ¥ -27.48B | ¥ -626.00M | ¥ -15.28B | ¥ -16.39B | ¥ -20.71B |
| Investing Cash Flow | ¥ -4.05B | ¥ -7.54B | ¥ -4.89B | ¥ -2.48B | ¥ -3.11B |
| Financing Cash Flow | ¥ 35.31B | ¥ 22.21B | ¥ 27.07B | ¥ 22.39B | ¥ 36.56B |