| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.93B | ¥ 2.01B | ¥ 1.91B | ¥ 1.15B | ¥ 1.03B |
| Gross Profit | ¥ 1.18B | ¥ 1.25B | ¥ 1.16B | ¥ 699.91M | ¥ 608.55M |
| Operating Income | ¥ 113.82M | ¥ 285.84M | ¥ 306.67M | ¥ -71.22M | ¥ 5.40M |
| EBITDA | ¥ 272.57M | ¥ 434.99M | ¥ 451.82M | ¥ 60.37M | ¥ 98.49M |
| Net Income | ¥ 60.35M | ¥ 199.59M | ¥ 238.19M | ¥ -32.13M | ¥ 16.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 712.38M | ¥ 610.23M | ¥ 783.13M | ¥ 732.32M | ¥ 573.40M |
| Total Assets | ¥ 3.69B | ¥ 3.57B | ¥ 3.47B | ¥ 3.23B | ¥ 2.64B |
| Total Debt | ¥ 495.51M | ¥ 521.96M | ¥ 597.89M | ¥ 674.06M | ¥ 2.61M |
| Net Debt | ¥ -216.87M | ¥ -88.27M | ¥ -185.23M | ¥ -58.26M | ¥ -570.79M |
| Total Liabilities | ¥ 912.60M | ¥ 870.74M | ¥ 986.11M | ¥ 999.46M | ¥ 172.30M |
| Stockholders' Equity | ¥ 2.78B | ¥ 2.70B | ¥ 2.48B | ¥ 2.23B | ¥ 2.47B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 182.82M | ¥ -78.75M | ¥ 132.40M | ¥ 171.31M | ¥ -188.87M |
| Operating Cash Flow | ¥ 286.48M | ¥ 62.65M | ¥ 210.36M | ¥ 284.19M | ¥ 67.04M |
| Investing Cash Flow | ¥ -104.29M | ¥ -160.71M | ¥ -84.74M | ¥ -132.59M | ¥ -262.25M |
| Financing Cash Flow | ¥ -79.91M | ¥ -75.53M | ¥ -75.50M | ¥ -273.58M | ¥ -69.94M |