| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.98B | 73.51B | 74.54B | 62.88B | 53.77B | 47.61B |
| Gross Profit | 9.94B | 10.27B | 11.42B | 8.56B | 7.79B | 7.46B |
| EBITDA | 3.64B | 3.46B | 6.07B | 4.97B | 4.71B | 3.87B |
| Net Income | -528.00M | -301.00M | 1.80B | 524.00M | 600.00M | 224.00M |
Balance Sheet | ||||||
| Total Assets | 66.13B | 67.78B | 67.95B | 61.64B | 56.18B | 55.74B |
| Cash, Cash Equivalents and Short-Term Investments | 9.88B | 10.25B | 9.80B | 6.95B | 6.43B | 7.91B |
| Total Debt | 17.08B | 17.75B | 17.59B | 17.83B | 16.71B | 17.55B |
| Total Liabilities | 31.46B | 31.41B | 32.72B | 30.97B | 28.26B | 29.14B |
| Stockholders Equity | 33.86B | 35.46B | 34.23B | 29.57B | 26.76B | 25.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.21B | 3.37B | -60.00M | -335.00M | 276.00M |
| Operating Cash Flow | 0.00 | 5.89B | 7.11B | 2.91B | 1.87B | 3.06B |
| Investing Cash Flow | 0.00 | -3.92B | -3.26B | -2.78B | -1.65B | -1.96B |
| Financing Cash Flow | 0.00 | -1.90B | -1.09B | 62.00M | -1.74B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥10.07B | 7.04 | ― | 4.30% | 0.94% | -1.43% | |
79 Outperform | ¥12.11B | 4.83 | ― | 3.62% | 0.85% | 94.79% | |
72 Outperform | ¥10.25B | 5.86 | ― | 3.36% | -7.85% | -34.41% | |
68 Neutral | ¥18.63B | 6.60 | ― | 3.61% | 17.13% | 429.28% | |
66 Neutral | ¥28.41B | 8.52 | ― | 0.47% | 20.25% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥11.19B | 47.19 | ― | 4.23% | -3.59% | -130.55% |