| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.98B | 73.51B | 74.54B | 62.88B | 53.77B | 47.61B |
| Gross Profit | 9.94B | 10.27B | 11.42B | 8.56B | 7.79B | 7.46B |
| EBITDA | 3.64B | 3.46B | 6.07B | 4.97B | 4.71B | 3.87B |
| Net Income | -528.00M | -301.00M | 1.80B | 524.00M | 600.00M | 224.00M |
Balance Sheet | ||||||
| Total Assets | 66.13B | 67.78B | 67.95B | 61.64B | 56.18B | 55.74B |
| Cash, Cash Equivalents and Short-Term Investments | 9.88B | 10.25B | 9.80B | 6.95B | 6.43B | 7.91B |
| Total Debt | 17.08B | 17.75B | 17.59B | 17.83B | 16.71B | 17.55B |
| Total Liabilities | 31.46B | 31.41B | 32.72B | 30.97B | 28.26B | 29.14B |
| Stockholders Equity | 33.86B | 35.46B | 34.23B | 29.57B | 26.76B | 25.49B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.21B | 3.37B | -60.00M | -335.00M | 276.00M |
| Operating Cash Flow | 0.00 | 5.89B | 7.11B | 2.91B | 1.87B | 3.06B |
| Investing Cash Flow | 0.00 | -3.92B | -3.26B | -2.78B | -1.65B | -1.96B |
| Financing Cash Flow | 0.00 | -1.90B | -1.09B | 62.00M | -1.74B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥10.39B | 7.57 | ― | 4.17% | -1.52% | -7.80% | |
75 Outperform | ¥11.98B | 4.25 | ― | 3.92% | -1.72% | 168.62% | |
74 Outperform | ¥11.64B | 6.44 | ― | 2.93% | -3.24% | -26.11% | |
66 Neutral | ¥27.93B | 7.55 | ― | 0.54% | 7.65% | ― | |
62 Neutral | ¥21.66B | 5.07 | ― | 4.45% | 34.99% | 468.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥10.95B | -58.67 | ― | 4.37% | -5.07% | -120.70% |