| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.49B | ¥ 54.23B | ¥ 46.73B | ¥ 48.14B | ¥ 43.81B |
| Gross Profit | ¥ 22.10B | ¥ 20.29B | ¥ 16.27B | ¥ 17.38B | ¥ 16.59B |
| Operating Income | ¥ 14.10B | ¥ 12.27B | ¥ 9.20B | ¥ 10.56B | ¥ 10.26B |
| EBITDA | ¥ 14.10B | ¥ 15.57B | ¥ 12.25B | ¥ 13.55B | ¥ 13.04B |
| Net Income | ¥ 10.06B | ¥ 8.05B | ¥ 6.33B | ¥ 7.35B | ¥ 6.91B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.73B | ¥ 17.98B | ¥ 20.91B | ¥ 20.91B | ¥ 20.11B |
| Total Assets | ¥ 89.29B | ¥ 82.78B | ¥ 77.94B | ¥ 74.90B | ¥ 70.07B |
| Total Debt | ¥ 7.57B | ¥ 3.88B | ¥ 5.10B | ¥ 2.94B | ¥ 4.29B |
| Net Debt | ¥ -7.17B | ¥ -10.61B | ¥ -11.80B | ¥ -13.97B | ¥ -12.82B |
| Total Liabilities | ¥ 16.63B | ¥ 17.05B | ¥ 18.01B | ¥ 17.25B | ¥ 17.61B |
| Stockholders' Equity | ¥ 66.76B | ¥ 60.65B | ¥ 55.46B | ¥ 53.84B | ¥ 49.10B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.01B | ¥ 3.55B | ¥ 3.09B | ¥ 5.28B | ¥ 5.31B |
| Operating Cash Flow | ¥ 7.75B | ¥ 9.08B | ¥ 7.88B | ¥ 9.89B | ¥ 9.87B |
| Investing Cash Flow | ¥ -9.96B | ¥ -6.19B | ¥ -4.63B | ¥ -5.09B | ¥ -5.04B |
| Financing Cash Flow | ¥ -1.16B | ¥ -5.12B | ¥ -3.24B | ¥ -4.56B | ¥ -4.55B |