| Mar 25 | Mar 25 | Mar 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | ¥ 1.10B | ¥ 2.03B | ¥ 1.12B |
| Gross Profit | ¥ 305.88M | ¥ 862.78M | ¥ 361.44M |
| Operating Income | ¥ -189.04M | ¥ 301.27M | ¥ -212.13M |
| EBITDA | ¥ -130.72M | ¥ 310.15M | ¥ -88.24M |
| Net Income | ¥ -158.47M | ¥ 321.08M | ¥ -119.20M |
| Balance Sheet | |||
| Cash & Short-Term Investments | ¥ 797.65M | ¥ 2.09B | ¥ 258.87M |
| Total Assets | ¥ 1.92B | ¥ 3.89B | ¥ 1.35B |
| Total Debt | ¥ 1.33B | ¥ 1.47B | ¥ 1.34B |
| Net Debt | ¥ 531.25M | ¥ -515.18M | ¥ 1.08B |
| Total Liabilities | ¥ 1.59B | ¥ 1.86B | ¥ 1.56B |
| Stockholders' Equity | ¥ 328.46M | ¥ 2.03B | ¥ -218.89M |
| Cash Flow | |||
| Free Cash Flow | ¥ -229.95M | ¥ -222.64M | ¥ -124.78M |
| Operating Cash Flow | ¥ -176.59M | ¥ 179.50M | ¥ -114.67M |
| Investing Cash Flow | ¥ -17.15M | ¥ -521.71M | ¥ -9.15M |
| Financing Cash Flow | ¥ 744.69M | ¥ 1.53B | ¥ -44.00M |