| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.63B | ¥ 1.51B | ¥ 1.31B | ¥ 1.19B | ¥ 830.45M |
| Gross Profit | ¥ 233.00M | ¥ 222.10M | ¥ 201.59M | ¥ 95.55M | ¥ 82.82M |
| Operating Income | ¥ -49.00M | ¥ -137.44M | ¥ -61.37M | ¥ -154.70M | ¥ -140.41M |
| EBITDA | ¥ -32.00M | ¥ -115.98M | ¥ -48.69M | ¥ -202.01M | ¥ -80.58M |
| Net Income | ¥ -55.75M | ¥ -135.49M | ¥ -115.62M | ¥ -271.09M | ¥ -128.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 512.93M | ¥ 474.85M | ¥ 216.10M | ¥ 286.58M | ¥ 308.63M |
| Total Assets | ¥ 2.17B | ¥ 2.79B | ¥ 1.86B | ¥ 2.07B | ¥ 2.07B |
| Total Debt | ¥ 539.60M | ¥ 599.62M | ¥ 545.27M | ¥ 754.72M | ¥ 637.47M |
| Net Debt | ¥ 26.67M | ¥ 124.77M | ¥ 329.17M | ¥ 468.15M | ¥ 328.84M |
| Total Liabilities | ¥ 979.07M | ¥ 1.16B | ¥ 958.45M | ¥ 1.11B | ¥ 989.83M |
| Stockholders' Equity | ¥ 1.19B | ¥ 1.56B | ¥ 899.02M | ¥ 959.94M | ¥ 1.08B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ -308.79M | ¥ -147.73M | ¥ -322.61M | ¥ -260.19M |
| Operating Cash Flow | ¥ 0.00 | ¥ -294.52M | ¥ -97.02M | ¥ -91.57M | ¥ -160.98M |
| Investing Cash Flow | ¥ -35.43M | ¥ 56.67M | ¥ 177.29M | ¥ -207.07M | ¥ -351.40M |
| Financing Cash Flow | ¥ 340.00M | ¥ 197.76M | ¥ -159.58M | ¥ 274.23M | ¥ 336.12M |