| Jan 26 | Jan 25 | Jan 24 | Jan 23 | Jan 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 43.00B | ¥ 34.59B | ¥ 26.49B | ¥ 18.68B | ¥ 15.12B |
| Gross Profit | ¥ 29.21B | ¥ 23.73B | ¥ 18.28B | ¥ 13.05B | ¥ 10.71B |
| Operating Income | ¥ 4.68B | ¥ 3.71B | ¥ 2.06B | ¥ 514.11M | ¥ 299.64M |
| EBITDA | ¥ 5.35B | ¥ 4.37B | ¥ 2.66B | ¥ 983.37M | ¥ 744.79M |
| Net Income | ¥ 3.69B | ¥ 2.83B | ¥ 1.43B | ¥ 413.79M | ¥ 386.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.19B | ¥ 3.96B | ¥ 2.77B | ¥ 2.13B | ¥ 1.53B |
| Total Assets | ¥ 18.28B | ¥ 14.46B | ¥ 11.17B | ¥ 8.46B | ¥ 6.70B |
| Total Debt | ¥ 1.82B | ¥ 2.55B | ¥ 2.94B | ¥ 3.27B | ¥ 2.70B |
| Net Debt | ¥ -4.37B | ¥ -1.42B | ¥ 169.49M | ¥ 1.14B | ¥ 1.17B |
| Total Liabilities | ¥ 8.15B | ¥ 7.79B | ¥ 7.30B | ¥ 6.00B | ¥ 4.47B |
| Stockholders' Equity | ¥ 10.13B | ¥ 6.67B | ¥ 3.87B | ¥ 2.46B | ¥ 2.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.14B | ¥ 1.75B | ¥ 1.20B | ¥ 137.87M | ¥ 388.41M |
| Operating Cash Flow | ¥ 5.14B | ¥ 2.97B | ¥ 2.44B | ¥ 1.36B | ¥ 969.39M |
| Investing Cash Flow | ¥ -2.00B | ¥ -1.32B | ¥ -1.37B | ¥ -1.29B | ¥ -630.21M |
| Financing Cash Flow | ¥ -953.13M | ¥ -497.15M | ¥ -466.71M | ¥ 499.30M | ¥ -239.44M |