| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 88.43B | ¥ 70.90B | ¥ 64.56B | ¥ 57.83B | ¥ 47.72B |
| Gross Profit | ¥ 60.04B | ¥ 50.08B | ¥ 46.59B | ¥ 42.11B | ¥ 34.60B |
| Operating Income | ¥ 5.15B | ¥ 3.64B | ¥ 2.62B | ¥ 239.63M | ¥ -3.58B |
| EBITDA | ¥ 9.84B | ¥ 6.77B | ¥ 4.93B | ¥ 2.49B | ¥ -1.19B |
| Net Income | ¥ 2.71B | ¥ 2.54B | ¥ 969.52M | ¥ 416.54M | ¥ -4.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.87B | ¥ 14.25B | ¥ 16.66B | ¥ 15.73B | ¥ 15.64B |
| Total Assets | ¥ 70.45B | ¥ 71.46B | ¥ 49.43B | ¥ 48.80B | ¥ 48.02B |
| Total Debt | ¥ 20.55B | ¥ 23.00B | ¥ 6.02B | ¥ 6.04B | ¥ 6.05B |
| Net Debt | ¥ 5.68B | ¥ 8.76B | ¥ -10.64B | ¥ -9.70B | ¥ -9.59B |
| Total Liabilities | ¥ 38.97B | ¥ 40.61B | ¥ 19.28B | ¥ 18.45B | ¥ 16.87B |
| Stockholders' Equity | ¥ 31.49B | ¥ 30.86B | ¥ 30.15B | ¥ 30.35B | ¥ 31.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.91B | ¥ 3.22B | ¥ 2.80B | ¥ 1.88B | ¥ 4.73B |
| Operating Cash Flow | ¥ 8.58B | ¥ 5.75B | ¥ 5.07B | ¥ 3.51B | ¥ 5.59B |
| Investing Cash Flow | ¥ -3.23B | ¥ -22.75B | ¥ -2.80B | ¥ -2.15B | ¥ -990.78M |
| Financing Cash Flow | ¥ -4.76B | ¥ 14.58B | ¥ -1.34B | ¥ -1.27B | ¥ -3.97B |