Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.74B | 30.95B | 27.91B | 24.25B | 21.23B | 24.24B |
Gross Profit | 13.18B | 12.86B | 11.92B | 10.32B | 9.25B | 7.79B |
EBITDA | 7.07B | 6.99B | 6.35B | 5.22B | 4.80B | 4.06B |
Net Income | 3.54B | 3.55B | 3.26B | 2.74B | 2.36B | 1.82B |
Balance Sheet | ||||||
Total Assets | 34.67B | 35.59B | 31.30B | 25.19B | 22.79B | 21.14B |
Cash, Cash Equivalents and Short-Term Investments | 15.22B | 14.96B | 13.51B | 9.43B | 9.32B | 9.98B |
Total Debt | 1.86M | 0.00 | 0.00 | 11.84M | 48.91M | 93.53M |
Total Liabilities | 9.79B | 10.99B | 9.65B | 7.66B | 7.60B | 6.75B |
Stockholders Equity | 21.60B | 21.38B | 19.05B | 15.33B | 13.25B | 12.73B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 4.87B | 5.16B | 1.30B | 3.09B | 2.87B |
Operating Cash Flow | 0.00 | 5.00B | 6.48B | 2.57B | 3.86B | 3.30B |
Investing Cash Flow | 0.00 | -1.98B | -1.39B | -1.33B | -1.70B | -406.19M |
Financing Cash Flow | 0.00 | -1.56B | -1.02B | -1.13B | -2.53B | -407.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥59.18B | 15.63 | ― | 2.48% | 11.92% | 7.75% | |
75 Outperform | $66.04B | 15.44 | 15.02% | 3.15% | 9.98% | 13.52% | |
73 Outperform | ¥38.94B | 17.33 | ― | 2.69% | 21.47% | 30.64% | |
73 Outperform | ¥51.00B | 15.80 | 18.34% | 3.14% | 4.89% | 4.85% | |
68 Neutral | ¥38.38B | 10.65 | ― | 3.36% | <0.01% | -17.60% | |
64 Neutral | ¥78.45B | 15.18 | ― | 3.31% | 1.06% | -0.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |