| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.17B | 19.22B | 18.04B | 15.62B | 16.04B | 16.67B |
| Gross Profit | 5.99B | 4.17B | 3.43B | 3.24B | 2.83B | 3.14B |
| EBITDA | 3.61B | 2.35B | 1.28B | 1.46B | 843.00M | 1.04B |
| Net Income | 2.26B | 1.34B | 729.00M | 838.00M | 441.00M | 548.00M |
Balance Sheet | ||||||
| Total Assets | 36.97B | 43.92B | 35.64B | 30.85B | 25.54B | 28.70B |
| Cash, Cash Equivalents and Short-Term Investments | 6.47B | 10.26B | 7.69B | 6.21B | 5.44B | 6.32B |
| Total Debt | 23.15B | 20.98B | 21.24B | 20.12B | 16.59B | 18.44B |
| Total Liabilities | 26.45B | 34.38B | 27.33B | 23.16B | 18.60B | 22.14B |
| Stockholders Equity | 10.53B | 9.54B | 8.31B | 7.69B | 6.94B | 6.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.99B | 774.00M | -2.64B | 973.00M | -4.92B |
| Operating Cash Flow | 0.00 | 3.50B | 1.70B | -1.82B | 1.02B | -4.92B |
| Investing Cash Flow | 0.00 | -521.00M | -544.00M | -832.00M | 73.00M | -13.00M |
| Financing Cash Flow | 0.00 | -409.00M | 327.00M | 3.42B | -1.97B | 4.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥18.73B | 3.07 | ― | 4.71% | 10.42% | 48.21% | |
75 Outperform | ¥21.38B | 20.76 | ― | 3.69% | 84.40% | 142.34% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥6.61B | 4.10 | ― | 2.73% | 62.88% | 135.99% | |
57 Neutral | ¥53.55B | -26.35 | ― | 3.75% | -8.66% | -53.57% | |
57 Neutral | ¥15.38B | 114.89 | ― | 1.11% | ― | ― | |
50 Neutral | ¥6.61B | 9.72 | ― | 3.17% | 5.99% | -35.12% |