Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 46.88B | ¥ 43.50B | ¥ 51.91B | ¥ 26.37B | ¥ 27.65B |
Gross Profit | ¥ 7.09B | ¥ 8.56B | ¥ 8.72B | ¥ 5.36B | ¥ 3.97B |
Operating Income | ¥ 4.62B | ¥ 6.09B | ¥ 5.74B | ¥ 4.02B | ¥ 2.60B |
EBITDA | ¥ 5.06B | ¥ 6.41B | ¥ 6.00B | ¥ 4.07B | ¥ 2.65B |
Net Income | ¥ 3.17B | ¥ 4.30B | ¥ 4.20B | ¥ 2.69B | ¥ 1.85B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.69B | ¥ 21.89B | ¥ 19.85B | ¥ 14.59B | ¥ 13.47B |
Total Assets | ¥ 47.06B | ¥ 41.71B | ¥ 36.46B | ¥ 27.74B | ¥ 25.09B |
Total Debt | ¥ 18.85B | ¥ 13.86B | ¥ 11.85B | ¥ 9.81B | ¥ 8.83B |
Net Debt | ¥ 197.00M | ¥ -8.02B | ¥ -7.86B | ¥ -4.73B | ¥ -4.14B |
Total Liabilities | ¥ 21.99B | ¥ 17.55B | ¥ 15.20B | ¥ 12.13B | ¥ 11.31B |
Stockholders' Equity | ¥ 24.69B | ¥ 23.78B | ¥ 20.87B | ¥ 15.21B | ¥ 13.78B |
Cash Flow | |||||
Free Cash Flow | ¥ -5.99B | ¥ 1.30B | ¥ 4.91B | ¥ 1.72B | ¥ 6.35B |
Operating Cash Flow | ¥ -5.93B | ¥ 1.36B | ¥ 5.04B | ¥ 1.75B | ¥ 6.35B |
Investing Cash Flow | ¥ 141.00M | ¥ 346.00M | ¥ -1.10B | ¥ 278.00M | ¥ -415.00M |
Financing Cash Flow | ¥ 2.58B | ¥ 529.00M | ¥ 1.02B | ¥ -369.00M | ¥ -3.02B |