| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.07B | ¥ 825.02M | ¥ 1.29B | ¥ 598.19M | ¥ 2.35B |
| Gross Profit | ¥ 748.29M | ¥ 637.31M | ¥ 777.12M | ¥ 340.48M | ¥ 757.47M |
| Operating Income | ¥ -420.63M | ¥ -352.52M | ¥ -154.22M | ¥ -416.17M | ¥ 195.23M |
| EBITDA | ¥ -461.15M | ¥ -349.37M | ¥ -142.68M | ¥ -402.32M | ¥ 200.34M |
| Net Income | ¥ -501.36M | ¥ -432.38M | ¥ -139.91M | ¥ -493.41M | ¥ 156.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.50B | ¥ 535.81M | ¥ 890.04M | ¥ 552.41M | ¥ 1.33B |
| Total Assets | ¥ 2.15B | ¥ 1.06B | ¥ 1.16B | ¥ 1.18B | ¥ 1.86B |
| Total Debt | ¥ 1.57B | ¥ 10.30M | ¥ 43.31M | ¥ 319.80M | ¥ 367.57M |
| Net Debt | ¥ 65.69M | ¥ -525.51M | ¥ -846.73M | ¥ -232.61M | ¥ -966.39M |
| Total Liabilities | ¥ 1.91B | ¥ 323.62M | ¥ 297.55M | ¥ 488.31M | ¥ 680.60M |
| Stockholders' Equity | ¥ 238.64M | ¥ 735.73M | ¥ 860.45M | ¥ 692.71M | ¥ 1.18B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -502.24M | ¥ -391.97M | ¥ 266.22M | ¥ -644.47M | ¥ 1.45B |
| Operating Cash Flow | ¥ -502.24M | ¥ -391.62M | ¥ 281.37M | ¥ -587.34M | ¥ 1.46B |
| Investing Cash Flow | ¥ -68.57M | ¥ -238.40M | ¥ 34.54M | ¥ -148.75M | ¥ -64.65M |
| Financing Cash Flow | ¥ 1.54B | ¥ 276.31M | ¥ 122.00M | ¥ -47.60M | ¥ -1.03B |