Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 825.02M | ¥ 1.29B | ¥ 598.19M | ¥ 2.35B | ¥ 1.18B |
Gross Profit | ¥ 633.81M | ¥ 777.12M | ¥ 340.48M | ¥ 757.47M | ¥ -25.38M |
Operating Income | ¥ -356.02M | ¥ -154.22M | ¥ -416.17M | ¥ 195.23M | ¥ -775.82M |
EBITDA | ¥ -349.37M | ¥ -143.68M | ¥ -402.32M | ¥ 200.34M | ¥ -774.29M |
Net Income | ¥ -432.38M | ¥ -139.91M | ¥ -493.41M | ¥ 156.11M | ¥ -993.16M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 535.81M | ¥ 890.04M | ¥ 552.41M | ¥ 1.33B | ¥ 971.08M |
Total Assets | ¥ 1.06B | ¥ 1.16B | ¥ 1.18B | ¥ 1.86B | ¥ 2.91B |
Total Debt | ¥ 10.30M | ¥ 43.31M | ¥ 319.80M | ¥ 367.57M | ¥ 1.40B |
Net Debt | ¥ -525.51M | ¥ -846.73M | ¥ -232.61M | ¥ -966.39M | ¥ 425.37M |
Total Liabilities | ¥ 323.62M | ¥ 297.55M | ¥ 488.31M | ¥ 680.60M | ¥ 1.88B |
Stockholders' Equity | ¥ 735.73M | ¥ 860.45M | ¥ 692.71M | ¥ 1.18B | ¥ 1.03B |
Cash Flow | |||||
Free Cash Flow | ¥ -391.97M | ¥ 266.22M | ¥ -644.47M | ¥ 1.45B | ¥ 449.18M |
Operating Cash Flow | ¥ -391.62M | ¥ 281.37M | ¥ -587.34M | ¥ 1.46B | ¥ 485.24M |
Investing Cash Flow | ¥ -238.40M | ¥ 34.54M | ¥ -148.75M | ¥ -64.65M | ¥ 67.63M |
Financing Cash Flow | ¥ 276.31M | ¥ 122.00M | ¥ -47.60M | ¥ -1.03B | ¥ -301.98M |