| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.30B | ¥ 3.93B | ¥ 3.79B | ¥ 3.76B | ¥ 2.54B |
| Gross Profit | ¥ 2.51B | ¥ 2.56B | ¥ 2.48B | ¥ 2.38B | ¥ 1.62B |
| Operating Income | ¥ -92.28M | ¥ 3.46M | ¥ 34.59M | ¥ 127.25M | ¥ -283.68M |
| EBITDA | ¥ -18.76M | ¥ 60.98M | ¥ -24.22M | ¥ 175.98M | ¥ 394.14M |
| Net Income | ¥ -175.01M | ¥ -20.83M | ¥ -95.47M | ¥ 138.10M | ¥ 287.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 779.54M | ¥ 1.22B | ¥ 855.73M | ¥ 1.33B | ¥ 1.27B |
| Total Assets | ¥ 3.01B | ¥ 3.34B | ¥ 2.24B | ¥ 2.39B | ¥ 2.29B |
| Total Debt | ¥ 289.99M | ¥ 370.01M | ¥ 454.92M | ¥ 522.05M | ¥ 577.00M |
| Net Debt | ¥ -489.55M | ¥ -850.47M | ¥ -400.81M | ¥ -812.25M | ¥ -695.79M |
| Total Liabilities | ¥ 1.46B | ¥ 1.93B | ¥ 1.33B | ¥ 1.37B | ¥ 1.39B |
| Stockholders' Equity | ¥ 1.55B | ¥ 1.41B | ¥ 935.91M | ¥ 1.03B | ¥ 887.78M |
| Cash Flow | |||||
| Free Cash Flow | ¥ -640.03M | ¥ -87.75M | ¥ -354.28M | ¥ 148.30M | ¥ 327.58M |
| Operating Cash Flow | ¥ -339.77M | ¥ 128.59M | ¥ -99.60M | ¥ 218.81M | ¥ 376.16M |
| Investing Cash Flow | ¥ -335.05M | ¥ -237.29M | ¥ -313.83M | ¥ -105.86M | ¥ -42.39M |
| Financing Cash Flow | ¥ 233.88M | ¥ 473.45M | ¥ -65.13M | ¥ -51.45M | ¥ 397.96M |