Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.93B | ¥ 3.79B | ¥ 3.76B | ¥ 2.54B | ¥ 2.34B |
Gross Profit | ¥ 2.56B | ¥ 2.48B | ¥ 2.38B | ¥ 1.62B | ¥ 1.51B |
Operating Income | ¥ 3.46M | ¥ 16.41M | ¥ 127.24M | ¥ -283.68M | ¥ -359.21M |
EBITDA | ¥ 60.97M | ¥ -24.22M | ¥ 175.98M | ¥ 394.14M | ¥ -574.32M |
Net Income | ¥ -20.83M | ¥ -95.47M | ¥ 138.10M | ¥ 287.41M | ¥ -641.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.22B | ¥ 855.73M | ¥ 1.33B | ¥ 1.27B | ¥ 541.06M |
Total Assets | ¥ 3.34B | ¥ 2.24B | ¥ 2.39B | ¥ 2.29B | ¥ 1.52B |
Total Debt | ¥ 370.01M | ¥ 454.92M | ¥ 522.05M | ¥ 577.00M | ¥ 914.56M |
Net Debt | ¥ -850.47M | ¥ -400.81M | ¥ -812.25M | ¥ -695.79M | ¥ 373.50M |
Total Liabilities | ¥ 1.93B | ¥ 1.33B | ¥ 1.37B | ¥ 1.39B | ¥ 1.63B |
Stockholders' Equity | ¥ 1.41B | ¥ 935.91M | ¥ 1.03B | ¥ 887.78M | ¥ -142.64M |
Cash Flow | |||||
Free Cash Flow | ¥ -87.75M | ¥ -354.28M | ¥ 148.30M | ¥ 327.58M | ¥ -313.74M |
Operating Cash Flow | ¥ 128.59M | ¥ -99.60M | ¥ 218.81M | ¥ 376.16M | ¥ -305.51M |
Investing Cash Flow | ¥ -237.29M | ¥ -313.83M | ¥ -105.86M | ¥ -42.39M | ¥ -6.77M |
Financing Cash Flow | ¥ 473.45M | ¥ -65.13M | ¥ -51.45M | ¥ 397.96M | ¥ 729.72M |