| Nov 25 | Nov 24 | Nov 23 | Nov 22 | Nov 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 119.38B | ¥ 115.44B | ¥ 113.50B | ¥ 109.05B | ¥ 106.62B |
| Gross Profit | ¥ 33.71B | ¥ 32.43B | ¥ 33.30B | ¥ 32.10B | ¥ 30.59B |
| Operating Income | ¥ 12.04B | ¥ 11.39B | ¥ 10.93B | ¥ 10.46B | ¥ 9.83B |
| EBITDA | ¥ 16.45B | ¥ 15.60B | ¥ 15.17B | ¥ 14.70B | ¥ 13.92B |
| Net Income | ¥ 9.09B | ¥ 8.97B | ¥ 7.64B | ¥ 7.28B | ¥ 8.31B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 31.32B | ¥ 33.45B | ¥ 36.35B | ¥ 37.50B | ¥ 41.16B |
| Total Assets | ¥ 189.76B | ¥ 179.94B | ¥ 166.13B | ¥ 163.38B | ¥ 163.63B |
| Total Debt | ¥ 14.74B | ¥ 13.59B | ¥ 14.75B | ¥ 19.44B | ¥ 21.32B |
| Net Debt | ¥ -14.29B | ¥ -18.86B | ¥ -19.60B | ¥ -15.06B | ¥ -19.84B |
| Total Liabilities | ¥ 57.60B | ¥ 56.20B | ¥ 51.99B | ¥ 55.65B | ¥ 59.01B |
| Stockholders' Equity | ¥ 131.65B | ¥ 122.80B | ¥ 113.15B | ¥ 106.63B | ¥ 102.94B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.13B | ¥ 5.04B | ¥ 5.88B | ¥ 5.14B | ¥ 9.18B |
| Operating Cash Flow | ¥ 12.14B | ¥ 10.16B | ¥ 8.99B | ¥ 9.45B | ¥ 12.40B |
| Investing Cash Flow | ¥ -9.26B | ¥ -7.86B | ¥ 990.00M | ¥ -6.88B | ¥ -2.09B |
| Financing Cash Flow | ¥ -5.07B | ¥ -4.21B | ¥ -9.77B | ¥ -9.50B | ¥ -1.48B |